Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,429,603
Farm Players Total Salaries$3,356,667
Coaches Total Salaries$4,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$863,271,496
Projected Bank Account$863,271,496

Pro Players Salaries

Zach Werenski $9,583,333 (6)
-Salary Remaining : $9,583,333
Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $9,500,000
Mikko Rantanen $9,250,000 (1)
-Salary Remaining : $9,250,000
Filip Hronek $7,250,000 (8)
-Salary Remaining : $7,250,000
Troy Terry $7,000,000 (6)
-Salary Remaining : $7,000,000
Chandler Stephenson $6,250,000 (7)
-Salary Remaining : $6,250,000
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $5,400,000
Samuel Girard $5,000,000 (3)
-Salary Remaining : $5,000,000
Conor Garland $4,950,000 (2)
-Salary Remaining : $4,950,000
K'Andre Miller $3,872,000 (1)
-Salary Remaining : $3,872,000
Frederik Andersen $3,400,000 (1)
-Salary Remaining : $3,400,000
Aliaksei Protas $3,375,000 (5)
-Salary Remaining : $3,375,000
Noah Cates $2,625,000 (1)
-Salary Remaining : $2,625,000
Marcus Johansson $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryan Poehling $1,900,000 (2)
-Salary Remaining : $1,900,000
Colin Miller $1,500,000 (2)
-Salary Remaining : $1,500,000
Ben Hutton $975,000 (2)
-Salary Remaining : $975,000
Shane Wright $918,333 (2)
-Salary Remaining : $918,333
Simon Edvinsson (1 Way Contract) $894,167 (1)
-Salary Remaining : $894,167
Max Pacioretty $873,770 (1)
-Salary Remaining : $873,770
Lukas Dostal $813,000 (1)
-Salary Remaining : $813,000
Cole Koepke $775,000 (1)
-Salary Remaining : $775,000
Scott Sabourin $775,000 (1)
-Salary Remaining : $775,000
Colin Blackwell $775,000 (1)
-Salary Remaining : $775,000
Brett Murray $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $90,429,603
Year 2026 : $63,601,666
Year 2027 : $53,358,333
Year 2028 : $42,958,333
Salary Average Commitment
Year 2025 : $90,429,603
Year 2026 : $63,601,666
Year 2027 : $53,358,333
Year 2028 : $42,958,333
Salary Cap with 1 Way Contract
Year 2025 : $90,429,603
Year 2026 : $63,601,666
Year 2027 : $53,358,333
Year 2028 : $42,958,333

Farm Players Salaries

Alexander Holtz $894,167 (1)
Salary Remaining : $894,167
Nicholas Robertson $875,000 (1)
Salary Remaining : $875,000
Matthew Kessel $800,000 (2)
Salary Remaining : $800,000
Jakub Lauko $787,500 (1)
Salary Remaining : $787,500
Total Farm Players4
Salary Commitment
Year 2025 : $3,356,667
Year 2026 : $800,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,356,667
Year 2026 : $800,000
Year 2027 : $0
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6275 - $250 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 4000 - $100 - 0 - 0,00%
Level 4: 5000 - $75 - 0 - 0,00%
Luxury : 2000 - $400 - 0 - 0,00%
Total Capacity :22275

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,244,167
Farm Players Total Salaries$1,868,333
Coaches Total Salaries$4,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$109,361,943
Projected Bank Account$109,361,943

Pro Players Salaries

Sebastian Aho $9,750,000 (8)
-Salary Remaining : $9,750,000
Adam Fox $9,500,000 (5)
-Salary Remaining : $9,500,000
Ilya Sorokin $8,250,000 (8)
-Salary Remaining : $8,250,000
Lucas Raymond $8,075,000 (8)
-Salary Remaining : $8,075,000
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $8,000,000
Cole Caufield $7,850,000 (7)
-Salary Remaining : $7,850,000
Reilly Smith $5,000,000 (1)
-Salary Remaining : $5,000,000
Thomas Harley $4,000,000 (2)
-Salary Remaining : $4,000,000
Ryan Suter $3,650,000 (1)
-Salary Remaining : $3,650,000
Kirby Dach $3,362,500 (2)
-Salary Remaining : $3,362,500
Cam Talbot $2,500,000 (2)
-Salary Remaining : $2,500,000
Teddy Blueger $1,800,000 (2)
-Salary Remaining : $1,800,000
Nicolas Deslauriers $1,750,000 (2)
-Salary Remaining : $1,750,000
Erik Johnson $1,000,000 (1)
-Salary Remaining : $1,000,000
Artyom Levshunov $975,000 (3)
-Salary Remaining : $975,000
Logan Cooley $950,000 (2)
-Salary Remaining : $950,000
Frank Nazar $950,000 (2)
-Salary Remaining : $950,000
Dylan Guenther $894,167 (1)
-Salary Remaining : $894,167
Mason McTavish $894,167 (1)
-Salary Remaining : $894,167
Marco Rossi $863,333 (1)
-Salary Remaining : $863,333
William Eklund $863,333 (2)
-Salary Remaining : $863,333
Walker Duehr $825,000 (1)
-Salary Remaining : $825,000
Grant Hutton $775,000 (1)
-Salary Remaining : $775,000
Johnathan Kovacevic $766,667 (1)
-Salary Remaining : $766,667
Total Pro Players24
Salary Commitment
Year 2025 : $83,244,167
Year 2026 : $68,575,833
Year 2027 : $52,400,000
Year 2028 : $51,425,000
Salary Average Commitment
Year 2025 : $83,244,167
Year 2026 : $68,575,833
Year 2027 : $52,400,000
Year 2028 : $51,425,000
Salary Cap with 1 Way Contract
Year 2025 : $83,244,167
Year 2026 : $68,575,833
Year 2027 : $52,400,000
Year 2028 : $51,425,000

Farm Players Salaries

Ivan Miroshnichenko $950,000 (2)
Salary Remaining : $950,000
Kevin Korchinski $918,333 (2)
Salary Remaining : $918,333
Total Farm Players2
Salary Commitment
Year 2025 : $1,868,333
Year 2026 : $1,868,333
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,868,333
Year 2026 : $1,868,333
Year 2027 : $0
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $105 - 0 - 0,00%
Level 2: 5000 - $90 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $38 - 0 - 0,00%
Luxury : 1144 - $180 - 0 - 0,00%
Total Capacity :18144

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,358,790
Farm Players Total Salaries$5,002,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$990,423,908
Projected Bank Account$990,423,908

Pro Players Salaries

Darnell Nurse $9,250,000 (6)
-Salary Remaining : $9,250,000
Jeremy Swayman $8,250,000 (8)
-Salary Remaining : $8,250,000
Jesper Bratt $7,875,000 (7)
-Salary Remaining : $7,875,000
Elias Lindholm $7,750,000 (7)
-Salary Remaining : $7,750,000
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $6,500,000
MacKenzie Weegar $6,250,000 (7)
-Salary Remaining : $6,250,000
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $6,000,000
Matt Roy $5,750,000 (6)
-Salary Remaining : $5,750,000
Travis Konecny $5,500,000 (1)
-Salary Remaining : $5,500,000
Zach Hyman $5,500,000 (4)
-Salary Remaining : $5,500,000
Sam Bennett $4,425,000 (1)
-Salary Remaining : $4,425,000
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $3,650,000
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $3,500,000
Connor Clifton $3,333,333 (2)
-Salary Remaining : $3,333,333
Gustav Nyquist $3,185,000 (1)
-Salary Remaining : $3,185,000
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $3,000,000
Andrew Peeke $2,750,000 (2)
-Salary Remaining : $2,750,000
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $2,290,457
David Rittich $1,000,000 (1)
-Salary Remaining : $1,000,000
Pheonix Copley $825,000 (1)
-Salary Remaining : $825,000
Matthew Highmore $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $97,358,790
Year 2026 : $74,498,790
Year 2027 : $66,125,000
Year 2028 : $63,125,000
Salary Average Commitment
Year 2025 : $97,358,790
Year 2026 : $74,498,790
Year 2027 : $66,125,000
Year 2028 : $63,125,000
Salary Cap with 1 Way Contract
Year 2025 : $97,358,790
Year 2026 : $74,498,790
Year 2027 : $66,125,000
Year 2028 : $63,125,000

Farm Players Salaries

Jordan Spence $1,500,000 (2)
Salary Remaining : $1,500,000
Oliver Kapanen $925,000 (3)
Salary Remaining : $925,000
Scott Morrow $916,667 (2)
Salary Remaining : $916,667
Ethan Del Mastro $856,000 (2)
Salary Remaining : $856,000
Jacob Bernard-Docker $805,000 (1)
Salary Remaining : $805,000
Total Farm Players5
Salary Commitment
Year 2025 : $5,002,667
Year 2026 : $4,197,667
Year 2027 : $925,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,002,667
Year 2026 : $4,197,667
Year 2027 : $925,000
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $160 - 0 - 0,00%
Level 2: 5000 - $115 - 0 - 0,00%
Level 3: 3000 - $80 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1150 - $220 - 0 - 0,00%
Total Capacity :19150

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,037,500
Farm Players Total Salaries$5,380,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$864,948,823
Projected Bank Account$864,948,823

Pro Players Salaries

Jake Guentzel $9,000,000 (7)
-Salary Remaining : $9,000,000
Damon Severson $6,250,000 (7)
-Salary Remaining : $6,250,000
Jeff Petry $6,250,000 (1)
-Salary Remaining : $6,250,000
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $6,000,000
Vincent Trocheck $5,625,000 (5)
-Salary Remaining : $5,625,000
Andrei Kuzmenko $5,500,000 (1)
-Salary Remaining : $5,500,000
Joel Eriksson Ek $5,250,000 (5)
-Salary Remaining : $5,250,000
Artem Zub $4,600,000 (3)
-Salary Remaining : $4,600,000
Chris Tanev $4,500,000 (6)
-Salary Remaining : $4,500,000
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $4,300,000
Yakov Trenin $3,500,000 (4)
-Salary Remaining : $3,500,000
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $3,200,000
Scott Laughton $3,000,000 (2)
-Salary Remaining : $3,000,000
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $3,000,000
David Kampf $2,400,000 (3)
-Salary Remaining : $2,400,000
Dan Vladar $2,200,000 (2)
-Salary Remaining : $2,200,000
Connor Ingram $1,950,000 (2)
-Salary Remaining : $1,950,000
Jonatan Berggren $825,000 (1)
-Salary Remaining : $825,000
Joey Anderson $800,000 (2)
-Salary Remaining : $800,000
Troy Stecher $787,500 (2)
-Salary Remaining : $787,500
Jack St. Ivany $775,000 (3)
-Salary Remaining : $775,000
Bokondji Imama $775,000 (1)
-Salary Remaining : $775,000
Robert Hagg $775,000 (1)
-Salary Remaining : $775,000
Ales Stezka $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 2025 : $82,037,500
Year 2026 : $58,137,500
Year 2027 : $49,400,000
Year 2028 : $34,125,000
Salary Average Commitment
Year 2025 : $82,037,500
Year 2026 : $58,137,500
Year 2027 : $49,400,000
Year 2028 : $34,125,000
Salary Cap with 1 Way Contract
Year 2025 : $82,037,500
Year 2026 : $58,137,500
Year 2027 : $49,400,000
Year 2028 : $34,125,000

Farm Players Salaries

Martin Pospisil $1,000,000 (1)
Salary Remaining : $1,000,000
Ryker Evans $897,500 (1)
Salary Remaining : $897,500
Nikita Chibrikov $875,833 (2)
Salary Remaining : $875,833
Victor Mancini $870,000 (2)
Salary Remaining : $870,000
Ty Mueller $870,000 (3)
Salary Remaining : $870,000
Ville Ottavainen $867,500 (3)
Salary Remaining : $867,500
Total Farm Players6
Salary Commitment
Year 2025 : $5,380,833
Year 2026 : $3,483,333
Year 2027 : $1,737,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,380,833
Year 2026 : $3,483,333
Year 2027 : $1,737,500
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5060 - $100 - 0 - 0,00%
Level 3: 1615 - $75 - 0 - 0,00%
Level 4: 3700 - $50 - 0 - 0,00%
Luxury : 1190 - $200 - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,366,667
Farm Players Total Salaries$8,379,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$1,089,680,761
Projected Bank Account$1,089,680,761

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
-Salary Remaining : $9,000,000
Hampus Lindholm $6,500,000 (6)
-Salary Remaining : $6,500,000
Anthony Cirelli $6,250,000 (7)
-Salary Remaining : $6,250,000
Cam Atkinson $5,875,000 (1)
-Salary Remaining : $5,875,000
Neal Pionk $5,875,000 (1)
-Salary Remaining : $5,875,000
Rasmus Ristolainen $5,100,000 (3)
-Salary Remaining : $5,100,000
J.T. Compher $5,100,000 (4)
-Salary Remaining : $5,100,000
Ville Husso $4,750,000 (1)
-Salary Remaining : $4,750,000
Nino Niederreiter $4,000,000 (3)
-Salary Remaining : $4,000,000
Luke Kunin $2,750,000 (1)
-Salary Remaining : $2,750,000
Jack Drury $1,725,000 (2)
-Salary Remaining : $1,725,000
Isac Lundestrom $1,500,000 (1)
-Salary Remaining : $1,500,000
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $1,500,000
Liam O'Brien $1,000,000 (3)
-Salary Remaining : $1,000,000
Eric Robinson $950,000 (1)
-Salary Remaining : $950,000
Sam Malinski $850,000 (1)
-Salary Remaining : $850,000
Jake Lucchini $775,000 (2)
-Salary Remaining : $775,000
Riley Tufte $775,000 (1)
-Salary Remaining : $775,000
Jaycob Megna $775,000 (1)
-Salary Remaining : $775,000
Tyson Jost $775,000 (1)
-Salary Remaining : $775,000
Jonas Johansson $775,000 (1)
-Salary Remaining : $775,000
Joseph Woll $766,667 (1)
-Salary Remaining : $766,667
Total Pro Players22
Salary Commitment
Year 2025 : $67,366,667
Year 2026 : $40,950,000
Year 2027 : $36,950,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $67,366,667
Year 2026 : $40,950,000
Year 2027 : $36,950,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $67,366,667
Year 2026 : $40,950,000
Year 2027 : $36,950,000
Year 2028 : $26,850,000

Farm Players Salaries

Ty Emberson $950,000 (1)
Salary Remaining : $950,000
Dalibor Dvorsky $918,333 (3)
Salary Remaining : $918,333
Noah Ostlund $886,667 (3)
Salary Remaining : $886,667
Liam Ohgren $886,666 (3)
Salary Remaining : $886,666
Zack Ostapchuk $825,000 (2)
Salary Remaining : $825,000
Ville Heinola $800,000 (2)
Salary Remaining : $800,000
Joel Hanley $787,500 (1)
Salary Remaining : $787,500
Trent Miner $775,000 (1)
Salary Remaining : $775,000
Jeff Malott $775,000 (2)
Salary Remaining : $775,000
Adam Klapka $775,000 (1)
Salary Remaining : $775,000
Total Farm Players10
Salary Commitment
Year 2025 : $8,379,166
Year 2026 : $5,091,666
Year 2027 : $2,691,666
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,379,166
Year 2026 : $5,091,666
Year 2027 : $2,691,666
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6004 - $110 - 0 - 0,00%
Level 2: 5010 - $85 - 0 - 0,00%
Level 3: 3050 - $65 - 0 - 0,00%
Level 4: 4400 - $40 - 0 - 0,00%
Luxury : 2809 - $150 - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,700,500
Farm Players Total Salaries$5,002,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$1,020,229,341
Projected Bank Account$1,020,229,341

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $12,500,000
Seth Jones $9,500,000 (6)
-Salary Remaining : $9,500,000
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,700,000
Nick Suzuki $7,875,000 (6)
-Salary Remaining : $7,875,000
Claude Giroux $6,500,000 (1)
-Salary Remaining : $6,500,000
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $5,750,000
Thatcher Demko $5,000,000 (2)
-Salary Remaining : $5,000,000
Mike Matheson $4,875,000 (8)
-Salary Remaining : $4,875,000
Patrick Kane $4,000,000 (1)
-Salary Remaining : $4,000,000
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $3,750,000
David Savard $3,500,000 (1)
-Salary Remaining : $3,500,000
Sam Montembeault $3,150,000 (3)
-Salary Remaining : $3,150,000
Alex Newhook $2,900,000 (3)
-Salary Remaining : $2,900,000
Jonathan Drouin $2,500,000 (1)
-Salary Remaining : $2,500,000
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $2,500,000
Alexis Lafreniere $2,325,000 (1)
-Salary Remaining : $2,325,000
Jake Evans $1,700,000 (1)
-Salary Remaining : $1,700,000
Zach Bogosian $1,250,000 (2)
-Salary Remaining : $1,250,000
Corey Perry $1,150,000 (1)
-Salary Remaining : $1,150,000
Rafael Harvey-Pinard $1,100,000 (1)
-Salary Remaining : $1,100,000
Lane Hutson $950,000 (2)
-Salary Remaining : $950,000
Kaiden Guhle $863,000 (1)
-Salary Remaining : $863,000
Michael Pezzetta $812,500 (1)
-Salary Remaining : $812,500
Zach Aston-Reese $775,000 (1)
-Salary Remaining : $775,000
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $94,700,500
Year 2026 : $57,500,000
Year 2027 : $32,050,000
Year 2028 : $22,250,000
Salary Average Commitment
Year 2025 : $94,700,500
Year 2026 : $57,500,000
Year 2027 : $32,050,000
Year 2028 : $22,250,000
Salary Cap with 1 Way Contract
Year 2025 : $94,700,500
Year 2026 : $57,500,000
Year 2027 : $32,050,000
Year 2028 : $22,250,000

Farm Players Salaries

Cam York $1,600,000 (1)
Salary Remaining : $1,600,000
Jakub Dobes $925,000 (2)
Salary Remaining : $925,000
Jayden Struble $867,500 (1)
Salary Remaining : $867,500
Joshua Roy $835,000 (2)
Salary Remaining : $835,000
Gage Goncalves $775,000 (1)
Salary Remaining : $775,000
Total Farm Players5
Salary Commitment
Year 2025 : $5,002,500
Year 2026 : $1,760,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,002,500
Year 2026 : $1,760,000
Year 2027 : $0
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2810 - $70 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :18810

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,099,699
Farm Players Total Salaries$2,641,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$71,265,948
Projected Bank Account$71,265,948

Pro Players Salaries

Dylan Larkin $8,700,000 (7)
-Salary Remaining : $8,700,000
Bo Horvat $8,500,000 (7)
-Salary Remaining : $8,500,000
Brandon Montour $7,142,857 (7)
-Salary Remaining : $7,142,857
Owen Tippett $6,200,000 (8)
-Salary Remaining : $6,200,000
Valeri Nichushkin $6,125,000 (6)
-Salary Remaining : $6,125,000
Igor Shesterkin $5,666,667 (1)
-Salary Remaining : $5,666,667
Shea Theodore $5,200,000 (1)
-Salary Remaining : $5,200,000
Mikael Granlund $5,000,000 (1)
-Salary Remaining : $5,000,000
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $4,750,000
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $4,550,000
Marcus Pettersson $4,025,175 (1)
-Salary Remaining : $4,025,175
Ross Colton $4,000,000 (3)
-Salary Remaining : $4,000,000
Brandon Tanev $3,500,000 (1)
-Salary Remaining : $3,500,000
Alexandar Georgiev $3,400,000 (1)
-Salary Remaining : $3,400,000
Evan Rodrigues $3,000,000 (3)
-Salary Remaining : $3,000,000
Jan Rutta $2,750,000 (1)
-Salary Remaining : $2,750,000
Beck Malenstyn $1,350,000 (2)
-Salary Remaining : $1,350,000
Bobby McMann $1,350,000 (2)
-Salary Remaining : $1,350,000
Conor Timmins $1,100,000 (1)
-Salary Remaining : $1,100,000
James van Riemsdyk $900,000 (1)
-Salary Remaining : $900,000
Michael McCarron $900,000 (2)
-Salary Remaining : $900,000
Cayden Primeau $890,000 (1)
-Salary Remaining : $890,000
Dryden Hunt $775,000 (1)
-Salary Remaining : $775,000
Phillip Di Giuseppe $775,000 (1)
-Salary Remaining : $775,000
Dennis Cholowski $775,000 (1)
-Salary Remaining : $775,000
Tye Felhaber $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 2025 : $92,099,699
Year 2026 : $57,342,857
Year 2027 : $48,417,857
Year 2028 : $36,667,857
Salary Average Commitment
Year 2025 : $92,099,698
Year 2026 : $57,342,856
Year 2027 : $48,417,856
Year 2028 : $36,667,856
Salary Cap with 1 Way Contract
Year 2025 : $92,099,699
Year 2026 : $57,342,857
Year 2027 : $48,417,857
Year 2028 : $36,667,857

Farm Players Salaries

Cam Lund $941,667 (3)
Salary Remaining : $941,667
Sam Colangelo $925,000 (1)
Salary Remaining : $925,000
Adam Wilsby $775,000 (2)
Salary Remaining : $775,000
Total Farm Players3
Salary Commitment
Year 2025 : $2,641,667
Year 2026 : $1,716,667
Year 2027 : $941,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,641,667
Year 2026 : $1,716,667
Year 2027 : $941,667
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2277 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18277

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,541,666
Farm Players Total Salaries$1,400,000
Coaches Total Salaries$7,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$874,500,279
Projected Bank Account$874,500,279

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $10,000,000
Mathew Barzal $9,150,000 (7)
-Salary Remaining : $9,150,000
Cale Makar $9,000,000 (3)
-Salary Remaining : $9,000,000
Patrik Laine $8,700,000 (2)
-Salary Remaining : $8,700,000
Jack Hughes $8,000,000 (6)
-Salary Remaining : $8,000,000
Quinn Hughes $7,850,000 (3)
-Salary Remaining : $7,850,000
Yanni Gourde $5,166,666 (1)
-Salary Remaining : $5,166,666
Dylan Strome $5,000,000 (4)
-Salary Remaining : $5,000,000
Michael Bunting $4,500,000 (2)
-Salary Remaining : $4,500,000
Artturi Lehkonen $4,500,000 (3)
-Salary Remaining : $4,500,000
Luke Schenn $2,750,000 (2)
-Salary Remaining : $2,750,000
Dante Fabbro $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan McLeod $2,100,000 (1)
-Salary Remaining : $2,100,000
Juuso Valimaki $2,000,000 (2)
-Salary Remaining : $2,000,000
Tomas Tatar $1,800,000 (1)
-Salary Remaining : $1,800,000
Ty Dellandrea $1,300,000 (2)
-Salary Remaining : $1,300,000
Mathieu Olivier $1,100,000 (1)
-Salary Remaining : $1,100,000
Charlie Lindgren $1,100,000 (1)
-Salary Remaining : $1,100,000
Taylor Raddysh $1,000,000 (1)
-Salary Remaining : $1,000,000
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $950,000
Luke Hughes $925,000 (1)
-Salary Remaining : $925,000
Cale Fleury $800,000 (1)
-Salary Remaining : $800,000
Tyler Motte $800,000 (1)
-Salary Remaining : $800,000
Jake Christiansen $775,000 (1)
-Salary Remaining : $775,000
Jeffrey Viel $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $92,541,666
Year 2026 : $73,525,000
Year 2027 : $43,500,000
Year 2028 : $22,150,000
Salary Average Commitment
Year 2025 : $92,541,666
Year 2026 : $73,525,000
Year 2027 : $43,500,000
Year 2028 : $22,150,000
Salary Cap with 1 Way Contract
Year 2025 : $92,541,666
Year 2026 : $73,525,000
Year 2027 : $43,500,000
Year 2028 : $22,150,000

Farm Players Salaries

Jordan Harris $1,400,000 (1)
Salary Remaining : $1,400,000
Total Farm Players1
Salary Commitment
Year 2025 : $1,400,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,400,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3625 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,504,666
Farm Players Total Salaries$24,705,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$39,495,084
Projected Bank Account$39,495,084

Pro Players Salaries

Owen Power $8,350,000 (7)
-Salary Remaining : $8,350,000
Dmitry Orlov $7,750,000 (1)
-Salary Remaining : $7,750,000
Aaron Ekblad $7,500,000 (1)
-Salary Remaining : $7,500,000
Jared McCann $5,000,000 (3)
-Salary Remaining : $5,000,000
Yegor Sharangovich $3,100,000 (1)
-Salary Remaining : $3,100,000
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $2,500,000
Vladislav Namestnikov $2,000,000 (1)
-Salary Remaining : $2,000,000
Bobby Brink $1,500,000 (2)
-Salary Remaining : $1,500,000
Michael Kesselring $1,400,000 (2)
-Salary Remaining : $1,400,000
Simon Benoit $1,350,000 (3)
-Salary Remaining : $1,350,000
Sam Steel $1,200,000 (1)
-Salary Remaining : $1,200,000
Connor Brown $1,000,000 (1)
-Salary Remaining : $1,000,000
Cole Smith $1,000,000 (2)
-Salary Remaining : $1,000,000
Matthew Knies $925,000 (1)
-Salary Remaining : $925,000
Jake Neighbours $863,333 (1)
-Salary Remaining : $863,333
Tyson Foerster $863,000 (1)
-Salary Remaining : $863,000
Will Cuylle $828,333 (1)
-Salary Remaining : $828,333
Eric Comrie $825,000 (2)
-Salary Remaining : $825,000
Paul Cotter $775,000 (2)
-Salary Remaining : $775,000
Alex Steeves $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $49,504,666
Year 2026 : $22,700,000
Year 2027 : $14,700,000
Year 2028 : $8,350,000
Salary Average Commitment
Year 2025 : $49,504,666
Year 2026 : $22,700,000
Year 2027 : $14,700,000
Year 2028 : $8,350,000
Salary Cap with 1 Way Contract
Year 2025 : $49,504,666
Year 2026 : $22,700,000
Year 2027 : $14,700,000
Year 2028 : $8,350,000

Farm Players Salaries

Spencer Knight $4,500,000 (3)
Salary Remaining : $4,500,000
Nathan Bastian $1,350,000 (1)
Salary Remaining : $1,350,000
Daniil Miromanov $1,250,000 (2)
Salary Remaining : $1,250,000
Mike Reilly $1,250,000 (1)
Salary Remaining : $1,250,000
Brett Leason $1,050,000 (1)
Salary Remaining : $1,050,000
Declan Chisholm $1,000,000 (1)
Salary Remaining : $1,000,000
Arvid Soderblom $962,500 (1)
Salary Remaining : $962,500
Will Smith $950,000 (3)
Salary Remaining : $950,000
Rutger McGroarty $950,000 (3)
Salary Remaining : $950,000
Josh Doan $925,000 (2)
Salary Remaining : $925,000
Wyatt Kaiser $916,667 (1)
Salary Remaining : $916,667
Tristan Luneau $896,667 (2)
Salary Remaining : $896,667
Tye Kartye $859,167 (1)
Salary Remaining : $859,167
Justin Sourdif $847,500 (1)
Salary Remaining : $847,500
Jack Finley $797,500 (3)
Salary Remaining : $797,500
Matt Villalta $775,000 (2)
Salary Remaining : $775,000
Connor Mackey $775,000 (2)
Salary Remaining : $775,000
Juuso Parssinen $775,000 (1)
Salary Remaining : $775,000
Matt Kiersted $775,000 (1)
Salary Remaining : $775,000
Philippe Myers $775,000 (1)
Salary Remaining : $775,000
Riley Stillman $775,000 (1)
Salary Remaining : $775,000
Marc McLaughlin $775,000 (1)
Salary Remaining : $775,000
Jacob Moverare $775,000 (2)
Salary Remaining : $775,000
Total Farm Players23
Salary Commitment
Year 2025 : $24,705,001
Year 2026 : $12,594,167
Year 2027 : $7,197,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $24,705,001
Year 2026 : $12,594,167
Year 2027 : $7,197,500
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 3174 - $65 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,348,174
Farm Players Total Salaries$3,503,333
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$55,537,516
Projected Bank Account$55,537,516

Pro Players Salaries

Brady Tkachuk $8,330,674 (4)
-Salary Remaining : $8,330,674
Robert Thomas $8,125,000 (7)
-Salary Remaining : $8,125,000
Jordan Kyrou $8,125,000 (7)
-Salary Remaining : $8,125,000
Jake Sanderson $8,050,000 (8)
-Salary Remaining : $8,050,000
Dylan Cozens $7,100,000 (6)
-Salary Remaining : $7,100,000
Ryan Pulock $6,150,000 (6)
-Salary Remaining : $6,150,000
Noah Dobson $4,000,000 (1)
-Salary Remaining : $4,000,000
Jalen Chatfield $3,000,000 (3)
-Salary Remaining : $3,000,000
Garnet Hathaway $2,375,000 (1)
-Salary Remaining : $2,375,000
Sam Lafferty $2,000,000 (2)
-Salary Remaining : $2,000,000
Max Jones $1,000,000 (2)
-Salary Remaining : $1,000,000
Curtis Lazar $1,000,000 (1)
-Salary Remaining : $1,000,000
Bradly Nadeau $950,000 (2)
-Salary Remaining : $950,000
Zach Benson $950,000 (2)
-Salary Remaining : $950,000
Matvei Michkov $950,000 (3)
-Salary Remaining : $950,000
Jani Nyman $891,667 (3)
-Salary Remaining : $891,667
Ridly Greig $863,333 (1)
-Salary Remaining : $863,333
Justus Annunen $837,500 (2)
-Salary Remaining : $837,500
Chad Ruhwedel $775,000 (1)
-Salary Remaining : $775,000
John Ludvig $775,000 (1)
-Salary Remaining : $775,000
Austin Watson $775,000 (1)
-Salary Remaining : $775,000
Anthony Richard $775,000 (2)
-Salary Remaining : $775,000
Hunter Shepard $775,000 (1)
-Salary Remaining : $775,000
Dylan Coghlan $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 2025 : $69,348,174
Year 2026 : $57,234,841
Year 2027 : $50,722,341
Year 2028 : $45,880,674
Salary Average Commitment
Year 2025 : $69,348,174
Year 2026 : $57,234,841
Year 2027 : $50,722,341
Year 2028 : $45,880,674
Salary Cap with 1 Way Contract
Year 2025 : $69,348,174
Year 2026 : $57,234,841
Year 2027 : $50,722,341
Year 2028 : $45,880,674

Farm Players Salaries

Drew Helleson $925,000 (3)
Salary Remaining : $925,000
Jackson Blake $905,833 (2)
Salary Remaining : $905,833
Mikael Pyyhtia $897,500 (1)
Salary Remaining : $897,500
Vladislav Kolyachonok $775,000 (2)
Salary Remaining : $775,000
Total Farm Players4
Salary Commitment
Year 2025 : $3,503,333
Year 2026 : $2,605,833
Year 2027 : $925,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,503,333
Year 2026 : $2,605,833
Year 2027 : $925,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5289 - $100 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,335,000
Farm Players Total Salaries$5,735,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$63,368,711
Projected Bank Account$63,368,711

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
-Salary Remaining : $11,600,000
Kevin Fiala $7,875,000 (5)
-Salary Remaining : $7,875,000
Jared Spurgeon $7,575,000 (3)
-Salary Remaining : $7,575,000
Matt Boldy $7,000,000 (7)
-Salary Remaining : $7,000,000
Colton Parayko $6,500,000 (6)
-Salary Remaining : $6,500,000
Sean Monahan $5,500,000 (5)
-Salary Remaining : $5,500,000
Oliver Bjorkstrand $5,400,000 (2)
-Salary Remaining : $5,400,000
Radko Gudas $4,000,000 (2)
-Salary Remaining : $4,000,000
Nick Leddy $4,000,000 (2)
-Salary Remaining : $4,000,000
Evan Bouchard $3,900,000 (1)
-Salary Remaining : $3,900,000
Erik Haula $3,150,000 (2)
-Salary Remaining : $3,150,000
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $2,600,000
Cody Glass $2,500,000 (1)
-Salary Remaining : $2,500,000
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $2,300,000
Alexandre Texier $2,100,000 (2)
-Salary Remaining : $2,100,000
Nick Bjugstad $2,100,000 (1)
-Salary Remaining : $2,100,000
Pavel Dorofeyev $1,835,000 (2)
-Salary Remaining : $1,835,000
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $1,500,000
Joshua Brown $1,000,000 (3)
-Salary Remaining : $1,000,000
Calvin Pickard $1,000,000 (2)
-Salary Remaining : $1,000,000
Jimmy Vesey $800,000 (1)
-Salary Remaining : $800,000
Mike Hardman $775,000 (2)
-Salary Remaining : $775,000
Justin Dowling $775,000 (1)
-Salary Remaining : $775,000
Valtteri Puustinen $775,000 (2)
-Salary Remaining : $775,000
Nick DeSimone $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $87,335,000
Year 2026 : $74,985,000
Year 2027 : $47,050,000
Year 2028 : $38,475,000
Salary Average Commitment
Year 2025 : $87,335,000
Year 2026 : $74,985,000
Year 2027 : $47,050,000
Year 2028 : $38,475,000
Salary Cap with 1 Way Contract
Year 2025 : $87,335,000
Year 2026 : $74,985,000
Year 2027 : $47,050,000
Year 2028 : $38,475,000

Farm Players Salaries

Sebastian Cossa $863,333 (3)
Salary Remaining : $863,333
Arturs Silovs $850,000 (2)
Salary Remaining : $850,000
Adam Edstrom $846,667 (1)
Salary Remaining : $846,667
Matt Rempe $820,000 (1)
Salary Remaining : $820,000
Yaniv Perets $805,000 (1)
Salary Remaining : $805,000
Grigori Denisenko $775,000 (1)
Salary Remaining : $775,000
Tobias Bjornfot $775,000 (1)
Salary Remaining : $775,000
Total Farm Players7
Salary Commitment
Year 2025 : $5,735,000
Year 2026 : $1,713,333
Year 2027 : $863,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,735,000
Year 2026 : $1,713,333
Year 2027 : $863,333
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $140 - 0 - 0,00%
Level 2: 5519 - $112 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $235 - 0 - 0,00%
Total Capacity :19519

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,257,500
Farm Players Total Salaries$4,117,499
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$937,314,110
Projected Bank Account$937,314,110

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
-Salary Remaining : $11,500,000
Matthew Tkachuk $9,500,000 (6)
-Salary Remaining : $9,500,000
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $6,100,000
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $6,000,000
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $5,500,000
Josh Manson $4,500,000 (2)
-Salary Remaining : $4,500,000
Erik Gudbranson $4,000,000 (2)
-Salary Remaining : $4,000,000
Max Domi $3,750,000 (4)
-Salary Remaining : $3,750,000
Radek Faksa $3,250,000 (1)
-Salary Remaining : $3,250,000
Ian Cole $3,100,000 (1)
-Salary Remaining : $3,100,000
Brock McGinn $2,750,000 (1)
-Salary Remaining : $2,750,000
Nick Seeler $2,700,000 (4)
-Salary Remaining : $2,700,000
Calle Jarnkrok $2,100,000 (2)
-Salary Remaining : $2,100,000
James Reimer $1,000,000 (1)
-Salary Remaining : $1,000,000
Oliver Wahlstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Cutter Gauthier $950,000 (2)
-Salary Remaining : $950,000
Fraser Minten $845,833 (2)
-Salary Remaining : $845,833
Aatu Raty $836,667 (3)
-Salary Remaining : $836,667
Alexander Nylander $775,000 (1)
-Salary Remaining : $775,000
Cam Dineen $775,000 (2)
-Salary Remaining : $775,000
Nick Blankenburg $775,000 (2)
-Salary Remaining : $775,000
Clark Bishop $775,000 (2)
-Salary Remaining : $775,000
Brendan Gaunce $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $73,257,500
Year 2026 : $61,382,500
Year 2027 : $28,286,667
Year 2028 : $15,950,000
Salary Average Commitment
Year 2025 : $73,257,500
Year 2026 : $61,382,500
Year 2027 : $28,286,667
Year 2028 : $15,950,000
Salary Cap with 1 Way Contract
Year 2025 : $73,257,500
Year 2026 : $61,382,500
Year 2027 : $28,286,667
Year 2028 : $15,950,000

Farm Players Salaries

Egor Zamula $1,700,000 (2)
Salary Remaining : $1,700,000
Ryan Winterton $828,333 (2)
Salary Remaining : $828,333
Samuel Helenius $805,833 (3)
Salary Remaining : $805,833
Erik Portillo $783,333 (3)
Salary Remaining : $783,333
Total Farm Players4
Salary Commitment
Year 2025 : $4,117,499
Year 2026 : $4,117,499
Year 2027 : $1,589,166
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,117,499
Year 2026 : $4,117,499
Year 2027 : $1,589,166
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17368

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,262,500
Farm Players Total Salaries$4,822,500
Coaches Total Salaries$21,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$50,806,029
Projected Bank Account$50,806,029

Pro Players Salaries

John Tavares $11,000,000 (1)
-Salary Remaining : $11,000,000
Tomas Hertl $8,137,500 (6)
-Salary Remaining : $8,137,500
Steven Stamkos $8,000,000 (4)
-Salary Remaining : $8,000,000
Tom Wilson $6,500,000 (7)
-Salary Remaining : $6,500,000
Vladislav Gavrikov $5,875,000 (1)
-Salary Remaining : $5,875,000
Darcy Kuemper $5,250,000 (3)
-Salary Remaining : $5,250,000
Erik Cernak $5,200,000 (7)
-Salary Remaining : $5,200,000
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $5,000,000
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $4,100,000
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $4,000,000
Marcus Foligno $4,000,000 (4)
-Salary Remaining : $4,000,000
Nick Paul $3,150,000 (5)
-Salary Remaining : $3,150,000
Jordan Staal $2,900,000 (3)
-Salary Remaining : $2,900,000
Brayden McNabb $2,850,000 (1)
-Salary Remaining : $2,850,000
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $2,500,000
Noel Acciari $2,000,000 (2)
-Salary Remaining : $2,000,000
Samuel Ersson $1,450,000 (2)
-Salary Remaining : $1,450,000
Jon Merrill $1,200,000 (1)
-Salary Remaining : $1,200,000
Sam Carrick $1,000,000 (3)
-Salary Remaining : $1,000,000
Parker Kelly $825,000 (2)
-Salary Remaining : $825,000
Raphael Lavoie $775,000 (1)
-Salary Remaining : $775,000
Ben Jones $775,000 (2)
-Salary Remaining : $775,000
Steven Lorentz $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $87,262,500
Year 2026 : $62,287,500
Year 2027 : $57,237,500
Year 2028 : $39,987,500
Salary Average Commitment
Year 2025 : $87,262,500
Year 2026 : $62,287,500
Year 2027 : $57,237,500
Year 2028 : $39,987,500
Salary Cap with 1 Way Contract
Year 2025 : $87,262,500
Year 2026 : $62,287,500
Year 2027 : $57,237,500
Year 2028 : $39,987,500

Farm Players Salaries

Owen Beck $853,333 (3)
Salary Remaining : $853,333
Nico Daws $812,500 (2)
Salary Remaining : $812,500
Nikita Prishchepov $806,667 (3)
Salary Remaining : $806,667
Samuel Bolduc $800,000 (1)
Salary Remaining : $800,000
Ilya Solovyov $775,000 (2)
Salary Remaining : $775,000
Louis Crevier $775,000 (1)
Salary Remaining : $775,000
Total Farm Players6
Salary Commitment
Year 2025 : $4,822,500
Year 2026 : $3,247,500
Year 2027 : $1,660,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,822,500
Year 2026 : $3,247,500
Year 2027 : $1,660,000
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $95 - 0 - 0,00%
Level 3: 2680 - $70 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,783,070
Farm Players Total Salaries$4,321,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$42,703,879
Projected Bank Account$42,703,879

Pro Players Salaries

Timo Meier $8,800,000 (7)
-Salary Remaining : $8,800,000
Tage Thompson $7,142,857 (6)
-Salary Remaining : $7,142,857
Alex Killorn $6,250,000 (3)
-Salary Remaining : $6,250,000
Taylor Hall $6,000,000 (1)
-Salary Remaining : $6,000,000
Rasmus Sandin $4,600,000 (5)
-Salary Remaining : $4,600,000
Christian Dvorak $4,450,000 (1)
-Salary Remaining : $4,450,000
Connor Murphy $4,400,000 (2)
-Salary Remaining : $4,400,000
Mattias Samuelsson $4,285,714 (6)
-Salary Remaining : $4,285,714
Justin Holl $3,400,000 (2)
-Salary Remaining : $3,400,000
Olli Maatta $3,000,000 (1)
-Salary Remaining : $3,000,000
Kaapo Kakko $2,400,000 (1)
-Salary Remaining : $2,400,000
Ilya Samsonov $1,800,000 (1)
-Salary Remaining : $1,800,000
Henry Thrun $1,000,000 (2)
-Salary Remaining : $1,000,000
Kaapo Kahkonen $1,000,000 (1)
-Salary Remaining : $1,000,000
Kasperi Kapanen $1,000,000 (1)
-Salary Remaining : $1,000,000
Brad Lambert $886,666 (3)
-Salary Remaining : $886,666
Elmer Soderblom $878,333 (3)
-Salary Remaining : $878,333
Mark Kastelic $835,000 (1)
-Salary Remaining : $835,000
Jansen Harkins $787,500 (2)
-Salary Remaining : $787,500
Kailer Yamamoto $775,000 (1)
-Salary Remaining : $775,000
Louis Domingue $775,000 (1)
-Salary Remaining : $775,000
Ian Mitchell $775,000 (1)
-Salary Remaining : $775,000
Jonah Gadjovich $775,000 (1)
-Salary Remaining : $775,000
Jonas Rondbjerg $767,000 (1)
-Salary Remaining : $767,000
Total Pro Players24
Salary Commitment
Year 2025 : $66,783,070
Year 2026 : $42,431,070
Year 2027 : $32,843,570
Year 2028 : $24,828,571
Salary Average Commitment
Year 2025 : $66,783,069
Year 2026 : $42,431,069
Year 2027 : $32,843,569
Year 2028 : $24,828,570
Salary Cap with 1 Way Contract
Year 2025 : $66,783,070
Year 2026 : $42,431,070
Year 2027 : $32,843,570
Year 2028 : $24,828,571

Farm Players Salaries

Samuel Honzek $918,333 (3)
Salary Remaining : $918,333
Tyler Kleven $916,667 (1)
Salary Remaining : $916,667
Joel Blomqvist $886,667 (3)
Salary Remaining : $886,667
Nolan Foote $825,000 (1)
Salary Remaining : $825,000
Jan Jenik $775,000 (1)
Salary Remaining : $775,000
Total Farm Players5
Salary Commitment
Year 2025 : $4,321,667
Year 2026 : $1,805,000
Year 2027 : $1,805,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,321,667
Year 2026 : $1,805,000
Year 2027 : $1,805,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $85 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 1795 - $50 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,455,920
Farm Players Total Salaries$875,000
Coaches Total Salaries$6,125,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$983,651,573
Projected Bank Account$983,651,573

Pro Players Salaries

William Nylander $11,500,000 (8)
-Salary Remaining : $11,500,000
David Pastrnak $11,250,000 (7)
-Salary Remaining : $11,250,000
Aleksander Barkov $10,000,000 (6)
-Salary Remaining : $10,000,000
Connor Hellebuyck $8,500,000 (7)
-Salary Remaining : $8,500,000
Brent Burns $8,000,000 (1)
-Salary Remaining : $8,000,000
Seth Jarvis $7,420,087 (8)
-Salary Remaining : $7,420,087
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $7,000,000
Josh Morrissey $6,250,000 (8)
-Salary Remaining : $6,250,000
Filip Chytil $4,437,500 (3)
-Salary Remaining : $4,437,500
Shane Pinto $3,750,000 (2)
-Salary Remaining : $3,750,000
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $2,675,000
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $2,500,000
Lars Eller $2,450,000 (1)
-Salary Remaining : $2,450,000
Keegan Kolesar $1,400,000 (1)
-Salary Remaining : $1,400,000
Jonathan Quick $1,280,000 (1)
-Salary Remaining : $1,280,000
Logan O'Connor $1,050,000 (1)
-Salary Remaining : $1,050,000
Simon Nemec $918,333 (2)
-Salary Remaining : $918,333
Alex Laferriere $875,000 (1)
-Salary Remaining : $875,000
Colin White $850,000 (1)
-Salary Remaining : $850,000
Luke Glendening $800,000 (1)
-Salary Remaining : $800,000
Mark Friedman $775,000 (1)
-Salary Remaining : $775,000
Alexander Petrovic $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $94,455,920
Year 2026 : $76,975,920
Year 2027 : $59,357,587
Year 2028 : $54,920,087
Salary Average Commitment
Year 2025 : $94,455,921
Year 2026 : $76,975,921
Year 2027 : $59,357,588
Year 2028 : $54,920,088
Salary Cap with 1 Way Contract
Year 2025 : $94,455,920
Year 2026 : $76,975,920
Year 2027 : $59,357,587
Year 2028 : $54,920,087

Farm Players Salaries

Logan Mailloux $875,000 (2)
Salary Remaining : $875,000
Total Farm Players1
Salary Commitment
Year 2025 : $875,000
Year 2026 : $875,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $875,000
Year 2026 : $875,000
Year 2027 : $0
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $138 - 0 - 0,00%
Level 2: 5000 - $117 - 0 - 0,00%
Level 3: 2545 - $88 - 0 - 0,00%
Level 4: 4000 - $51 - 0 - 0,00%
Luxury : 1000 - $236 - 0 - 0,00%
Total Capacity :18545

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,444,167
Farm Players Total Salaries$6,701,944
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$983,897,674
Projected Bank Account$983,897,674

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (7)
-Salary Remaining : $10,500,000
Vince Dunn $7,350,000 (3)
-Salary Remaining : $7,350,000
Anders Lee $7,000,000 (2)
-Salary Remaining : $7,000,000
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $6,750,000
Mattias Ekholm $6,250,000 (2)
-Salary Remaining : $6,250,000
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $6,000,000
Casey Mittelstadt $5,750,000 (3)
-Salary Remaining : $5,750,000
Jason Zucker $5,000,000 (1)
-Salary Remaining : $5,000,000
Joel Edmundson $3,850,000 (4)
-Salary Remaining : $3,850,000
Vitek Vanecek $3,400,000 (1)
-Salary Remaining : $3,400,000
Jordan Martinook $3,050,000 (3)
-Salary Remaining : $3,050,000
Matt Duchene $3,000,000 (1)
-Salary Remaining : $3,000,000
Barrett Hayton $2,650,000 (2)
-Salary Remaining : $2,650,000
Mackenzie Blackwood $2,350,000 (1)
-Salary Remaining : $2,350,000
Nico Sturm $2,000,000 (1)
-Salary Remaining : $2,000,000
Conor Sheary $2,000,000 (2)
-Salary Remaining : $2,000,000
Dmitry Kulikov $1,150,000 (4)
-Salary Remaining : $1,150,000
Oliver Kylington $1,050,000 (1)
-Salary Remaining : $1,050,000
Noah Gregor $850,000 (1)
-Salary Remaining : $850,000
Olen Zellweger $844,167 (2)
-Salary Remaining : $844,167
Joona Koppanen $775,000 (1)
-Salary Remaining : $775,000
Travis Boyd $775,000 (1)
-Salary Remaining : $775,000
Michael Carcone $775,000 (1)
-Salary Remaining : $775,000
Oskar Back $775,000 (1)
-Salary Remaining : $775,000
Vinni Lettieri $775,000 (1)
-Salary Remaining : $775,000
John Hayden $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 2025 : $85,444,167
Year 2026 : $57,169,167
Year 2027 : $37,650,000
Year 2028 : $15,500,000
Salary Average Commitment
Year 2025 : $85,444,167
Year 2026 : $57,169,167
Year 2027 : $37,650,000
Year 2028 : $15,500,000
Salary Cap with 1 Way Contract
Year 2025 : $85,444,167
Year 2026 : $57,169,167
Year 2027 : $37,650,000
Year 2028 : $15,500,000

Farm Players Salaries

Brendan Brisson $925,000 (1)
Salary Remaining : $925,000
Matthew Poitras $870,000 (2)
Salary Remaining : $870,000
Riley Duran $867,500 (2)
Salary Remaining : $867,500
Elias Pettersson2 $838,333 (3)
Salary Remaining : $838,333
Jacob Melanson $826,111 (3)
Salary Remaining : $826,111
Nils Aman $825,000 (2)
Salary Remaining : $825,000
Cole Reinhardt $775,000 (1)
Salary Remaining : $775,000
Matej Blumel $775,000 (1)
Salary Remaining : $775,000
Total Farm Players8
Salary Commitment
Year 2025 : $6,701,944
Year 2026 : $4,226,944
Year 2027 : $1,664,444
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,701,944
Year 2026 : $4,226,944
Year 2027 : $1,664,444
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $71 - 0 - 0,00%
Level 3: 2118 - $70 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,974,125
Farm Players Total Salaries$4,491,667
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$44,945,006
Projected Bank Account$44,945,006

Pro Players Salaries

Sam Reinhart $8,625,000 (8)
-Salary Remaining : $8,625,000
Mark Scheifele $8,500,000 (7)
-Salary Remaining : $8,500,000
Victor Hedman $7,875,000 (1)
-Salary Remaining : $7,875,000
Brock Boeser $6,650,000 (1)
-Salary Remaining : $6,650,000
Brandon Hagel $6,500,000 (8)
-Salary Remaining : $6,500,000
Justin Faulk $6,500,000 (3)
-Salary Remaining : $6,500,000
Chris Kreider $6,500,000 (3)
-Salary Remaining : $6,500,000
Anton Lundell $5,000,000 (6)
-Salary Remaining : $5,000,000
Jamie Oleksiak $4,600,000 (2)
-Salary Remaining : $4,600,000
Mikey Anderson $4,125,000 (8)
-Salary Remaining : $4,125,000
Boone Jenner $3,750,000 (2)
-Salary Remaining : $3,750,000
Sean Walker $3,600,000 (5)
-Salary Remaining : $3,600,000
Adam Lowry $3,250,000 (2)
-Salary Remaining : $3,250,000
Will Borgen $2,700,000 (5)
-Salary Remaining : $2,700,000
Daniel Sprong $975,000 (1)
-Salary Remaining : $975,000
Matt Coronato $925,000 (3)
-Salary Remaining : $925,000
Thomas Bordeleau $874,125 (1)
-Salary Remaining : $874,125
Kaedan Korczak $825,000 (2)
-Salary Remaining : $825,000
Jet Greaves $812,500 (2)
-Salary Remaining : $812,500
Parker Wotherspoon $800,000 (1)
-Salary Remaining : $800,000
Trevor Lewis $800,000 (1)
-Salary Remaining : $800,000
Olle Lycksell $787,500 (1)
-Salary Remaining : $787,500
Total Pro Players22
Salary Commitment
Year 2025 : $84,974,125
Year 2026 : $66,212,500
Year 2027 : $52,975,000
Year 2028 : $39,050,000
Salary Average Commitment
Year 2025 : $84,974,125
Year 2026 : $66,212,500
Year 2027 : $52,975,000
Year 2028 : $39,050,000
Salary Cap with 1 Way Contract
Year 2025 : $84,974,125
Year 2026 : $66,212,500
Year 2027 : $52,975,000
Year 2028 : $39,050,000

Farm Players Salaries

Joey Daccord $1,200,000 (1)
Salary Remaining : $1,200,000
Tyson Kozak $850,000 (3)
Salary Remaining : $850,000
Rory Kerins $846,667 (3)
Salary Remaining : $846,667
Leevi Merilainen $820,000 (3)
Salary Remaining : $820,000
Kyle Capobianco $775,000 (2)
Salary Remaining : $775,000
Total Farm Players5
Salary Commitment
Year 2025 : $4,491,667
Year 2026 : $3,291,667
Year 2027 : $2,516,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,491,667
Year 2026 : $3,291,667
Year 2027 : $2,516,667
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,880,000
Farm Players Total Salaries$3,498,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$37,531,931
Projected Bank Account$37,531,931

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
-Salary Remaining : $9,850,000
Roope Hintz $8,450,000 (7)
-Salary Remaining : $8,450,000
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $7,000,000
Jaden Schwartz $5,500,000 (2)
-Salary Remaining : $5,500,000
Jesperi Kotkaniemi $4,820,000 (6)
-Salary Remaining : $4,820,000
Alex Vlasic $4,600,000 (6)
-Salary Remaining : $4,600,000
Alec Martinez $4,000,000 (1)
-Salary Remaining : $4,000,000
TJ Brodie $3,750,000 (2)
-Salary Remaining : $3,750,000
Dakota Joshua $3,250,000 (4)
-Salary Remaining : $3,250,000
Adam Boqvist $2,600,000 (1)
-Salary Remaining : $2,600,000
Michael Amadio $2,600,000 (3)
-Salary Remaining : $2,600,000
Miles Wood $2,500,000 (5)
-Salary Remaining : $2,500,000
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $2,250,000
Ryan Lomberg $2,000,000 (2)
-Salary Remaining : $2,000,000
Vincent Desharnais $2,000,000 (2)
-Salary Remaining : $2,000,000
Brett Howden $1,900,000 (1)
-Salary Remaining : $1,900,000
Jake Bean $1,750,000 (2)
-Salary Remaining : $1,750,000
Georgi Romanov $910,000 (1)
-Salary Remaining : $910,000
Calvin de Haan $800,000 (1)
-Salary Remaining : $800,000
Patrick Brown $800,000 (1)
-Salary Remaining : $800,000
Alex Turcotte $775,000 (3)
-Salary Remaining : $775,000
Brayden Pachal $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $72,880,000
Year 2026 : $48,995,000
Year 2027 : $26,995,000
Year 2028 : $23,620,000
Salary Average Commitment
Year 2025 : $72,880,000
Year 2026 : $48,995,000
Year 2027 : $26,995,000
Year 2028 : $23,620,000
Salary Cap with 1 Way Contract
Year 2025 : $72,880,000
Year 2026 : $48,995,000
Year 2027 : $26,995,000
Year 2028 : $23,620,000

Farm Players Salaries

Georgii Merkulov $925,000 (3)
Salary Remaining : $925,000
Denton Mateychuk $886,667 (3)
Salary Remaining : $886,667
Maveric Lamoureux $886,667 (3)
Salary Remaining : $886,667
Tyler Tucker $800,000 (1)
Salary Remaining : $800,000
Total Farm Players4
Salary Commitment
Year 2025 : $3,498,334
Year 2026 : $2,698,334
Year 2027 : $2,698,334
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,498,334
Year 2026 : $2,698,334
Year 2027 : $2,698,334
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - $110 - 0 - 0,00%
Level 2: 5250 - $100 - 0 - 0,00%
Level 3: 3000 - $65 - 0 - 0,00%
Level 4: 4000 - $52 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :19500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,133,000
Farm Players Total Salaries$1,695,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$953,599,316
Projected Bank Account$953,599,316

Pro Players Salaries

Mitch Marner $10,903,000 (1)
-Salary Remaining : $10,903,000
John Carlson $8,000,000 (3)
-Salary Remaining : $8,000,000
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $7,750,000
William Karlsson $5,900,000 (1)
-Salary Remaining : $5,900,000
Ryan Nugent-Hopkins $5,125,000 (5)
-Salary Remaining : $5,125,000
Ben Chiarot $4,750,000 (2)
-Salary Remaining : $4,750,000
Ryan Lindgren $4,500,000 (1)
-Salary Remaining : $4,500,000
Mason Marchment $4,500,000 (2)
-Salary Remaining : $4,500,000
David Perron $4,000,000 (2)
-Salary Remaining : $4,000,000
Jake McCabe $4,000,000 (1)
-Salary Remaining : $4,000,000
Viktor Arvidsson $4,000,000 (2)
-Salary Remaining : $4,000,000
Mario Ferraro $3,250,000 (2)
-Salary Remaining : $3,250,000
Trevor van Riemsdyk $3,000,000 (2)
-Salary Remaining : $3,000,000
Ryan Donato $2,000,000 (1)
-Salary Remaining : $2,000,000
Brandon Duhaime $1,850,000 (2)
-Salary Remaining : $1,850,000
Kurtis MacDermid $1,150,000 (1)
-Salary Remaining : $1,150,000
Kevin Lankinen $875,000 (1)
-Salary Remaining : $875,000
Jack Quinn $863,333 (1)
-Salary Remaining : $863,333
Dennis Gilbert $825,000 (1)
-Salary Remaining : $825,000
Andrew Poturalski $800,000 (2)
-Salary Remaining : $800,000
Guillaume Brisebois $775,000 (2)
-Salary Remaining : $775,000
Emil Bemstrom $775,000 (1)
-Salary Remaining : $775,000
Kevin Gravel $775,000 (2)
-Salary Remaining : $775,000
Logan Thompson $766,667 (1)
-Salary Remaining : $766,667
Total Pro Players24
Salary Commitment
Year 2025 : $81,133,000
Year 2026 : $48,575,000
Year 2027 : $20,875,000
Year 2028 : $12,875,000
Salary Average Commitment
Year 2025 : $81,133,000
Year 2026 : $48,575,000
Year 2027 : $20,875,000
Year 2028 : $12,875,000
Salary Cap with 1 Way Contract
Year 2025 : $81,133,000
Year 2026 : $48,575,000
Year 2027 : $20,875,000
Year 2028 : $12,875,000

Farm Players Salaries

Luca Cagnoni $895,000 (3)
Salary Remaining : $895,000
Cole Schwindt $800,000 (1)
Salary Remaining : $800,000
Total Farm Players2
Salary Commitment
Year 2025 : $1,695,000
Year 2026 : $895,000
Year 2027 : $895,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,695,000
Year 2026 : $895,000
Year 2027 : $895,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameUNKNOW
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 3799 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17799

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,869,310
Farm Players Total Salaries$6,010,833
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$47,792,960
Projected Bank Account$47,792,960

Pro Players Salaries

Ivan Provorov $6,750,000 (1)
-Salary Remaining : $6,750,000
Travis Sanheim $6,250,000 (7)
-Salary Remaining : $6,250,000
Quinton Byfield $6,250,000 (5)
-Salary Remaining : $6,250,000
Philipp Grubauer $5,900,000 (3)
-Salary Remaining : $5,900,000
Pavel Buchnevich $5,800,000 (1)
-Salary Remaining : $5,800,000
Adam Pelech $5,750,000 (5)
-Salary Remaining : $5,750,000
Gustav Forsling $5,750,000 (8)
-Salary Remaining : $5,750,000
Drake Batherson $4,975,000 (3)
-Salary Remaining : $4,975,000
Ukko-Pekka Luukkonen $4,750,000 (5)
-Salary Remaining : $4,750,000
Thomas Novak $3,500,000 (3)
-Salary Remaining : $3,500,000
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $2,950,000
Colton Sissons $2,875,143 (2)
-Salary Remaining : $2,875,143
Jack Roslovic $2,800,000 (1)
-Salary Remaining : $2,800,000
Anton Forsberg $2,750,000 (1)
-Salary Remaining : $2,750,000
Connor McMichael $2,100,000 (2)
-Salary Remaining : $2,100,000
Pius Suter $1,600,000 (1)
-Salary Remaining : $1,600,000
Mattias Janmark $1,450,000 (3)
-Salary Remaining : $1,450,000
Morgan Barron $1,350,000 (1)
-Salary Remaining : $1,350,000
Mason Lohrei $925,000 (1)
-Salary Remaining : $925,000
Jackson LaCombe $925,000 (2)
-Salary Remaining : $925,000
Alex Lyon $900,000 (1)
-Salary Remaining : $900,000
Matt Nieto $900,000 (1)
-Salary Remaining : $900,000
Jacob Bryson $900,000 (1)
-Salary Remaining : $900,000
Wyatt Johnston $894,167 (1)
-Salary Remaining : $894,167
Matt Murray $875,000 (1)
-Salary Remaining : $875,000
Total Pro Players25
Salary Commitment
Year 2025 : $79,869,310
Year 2026 : $53,425,143
Year 2027 : $44,575,000
Year 2028 : $28,750,000
Salary Average Commitment
Year 2025 : $79,869,310
Year 2026 : $53,425,143
Year 2027 : $44,575,000
Year 2028 : $28,750,000
Salary Cap with 1 Way Contract
Year 2025 : $79,869,310
Year 2026 : $53,425,143
Year 2027 : $44,575,000
Year 2028 : $28,750,000

Farm Players Salaries

Seamus Casey $950,000 (3)
Salary Remaining : $950,000
Landon Slaggert $912,500 (1)
Salary Remaining : $912,500
Nikke Kokko $891,667 (3)
Salary Remaining : $891,667
Brandt Clarke $863,333 (2)
Salary Remaining : $863,333
Zac Jones $812,500 (2)
Salary Remaining : $812,500
Ville Koivunen $805,833 (3)
Salary Remaining : $805,833
Zack MacEwen $775,000 (2)
Salary Remaining : $775,000
Total Farm Players7
Salary Commitment
Year 2025 : $6,010,833
Year 2026 : $5,098,333
Year 2027 : $2,647,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,010,833
Year 2026 : $5,098,333
Year 2027 : $2,647,500
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2046 - $75 - 0 - 0,00%
Level 4: 4600 - $50 - 0 - 0,00%
Luxury : 1173 - $200 - 0 - 0,00%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,116,913
Farm Players Total Salaries$3,528,333
Coaches Total Salaries$40,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$6,523,816
Projected Bank Account$6,523,816

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $13,250,000
Clayton Keller $7,150,000 (4)
-Salary Remaining : $7,150,000
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $7,142,857
John Gibson $6,400,000 (1)
-Salary Remaining : $6,400,000
Alex Iafallo $4,000,000 (1)
-Salary Remaining : $4,000,000
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $3,850,000
Jonas Siegenthaler $3,400,000 (4)
-Salary Remaining : $3,400,000
Cody Ceci $3,250,000 (1)
-Salary Remaining : $3,250,000
Carson Soucy $3,250,000 (2)
-Salary Remaining : $3,250,000
Brett Kulak $2,750,000 (2)
-Salary Remaining : $2,750,000
Braden Schneider $2,200,000 (2)
-Salary Remaining : $2,200,000
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $2,000,000
Kent Johnson $1,800,000 (3)
-Salary Remaining : $1,800,000
John Klingberg $1,755,056 (1)
-Salary Remaining : $1,755,056
Nicolas Aube-Kubel $1,500,000 (1)
-Salary Remaining : $1,500,000
Kyle Burroughs $1,100,000 (2)
-Salary Remaining : $1,100,000
Travis Hamonic $1,100,000 (1)
-Salary Remaining : $1,100,000
Leo Carlsson $950,000 (2)
-Salary Remaining : $950,000
Drew O'Connor $925,000 (1)
-Salary Remaining : $925,000
Mavrik Bourque $894,000 (1)
-Salary Remaining : $894,000
Mitchell Chaffee $800,000 (2)
-Salary Remaining : $800,000
Corey Schueneman $775,000 (1)
-Salary Remaining : $775,000
Spencer Martin $775,000 (1)
-Salary Remaining : $775,000
Jakub Vrana $775,000 (1)
-Salary Remaining : $775,000
Keaton Middleton $775,000 (2)
-Salary Remaining : $775,000
Shane Bowers $775,000 (2)
-Salary Remaining : $775,000
Mason Morelli $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players27
Salary Commitment
Year 2025 : $74,116,913
Year 2026 : $51,192,857
Year 2027 : $29,450,000
Year 2028 : $23,800,000
Salary Average Commitment
Year 2025 : $74,116,913
Year 2026 : $51,192,857
Year 2027 : $29,450,000
Year 2028 : $23,800,000
Salary Cap with 1 Way Contract
Year 2025 : $74,116,913
Year 2026 : $51,192,857
Year 2027 : $29,450,000
Year 2028 : $23,800,000

Farm Players Salaries

Drew Commesso $925,000 (3)
Salary Remaining : $925,000
David Jiricek $918,333 (2)
Salary Remaining : $918,333
Frederic Brunet $860,000 (3)
Salary Remaining : $860,000
Nolan Allan $825,000 (3)
Salary Remaining : $825,000
Total Farm Players4
Salary Commitment
Year 2025 : $3,528,333
Year 2026 : $3,528,333
Year 2027 : $2,610,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,528,333
Year 2026 : $3,528,333
Year 2027 : $2,610,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3838 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :16838

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,300,833
Farm Players Total Salaries$3,324,167
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$964,347,569
Projected Bank Account$964,347,569

Pro Players Salaries

Mark Stone $9,500,000 (3)
-Salary Remaining : $9,500,000
Alex Ovechkin $9,500,000 (2)
-Salary Remaining : $9,500,000
Jamie Benn $9,500,000 (1)
-Salary Remaining : $9,500,000
Devon Toews $7,250,000 (7)
-Salary Remaining : $7,250,000
Cam Fowler $6,500,000 (2)
-Salary Remaining : $6,500,000
Phillip Danault $5,500,000 (3)
-Salary Remaining : $5,500,000
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $5,400,000
Charlie Coyle $5,250,000 (2)
-Salary Remaining : $5,250,000
Adin Hill $4,900,000 (1)
-Salary Remaining : $4,900,000
Ryan Graves $4,500,000 (5)
-Salary Remaining : $4,500,000
Mikael Backlund $4,500,000 (2)
-Salary Remaining : $4,500,000
J.J. Moser $3,375,000 (2)
-Salary Remaining : $3,375,000
Semyon Varlamov $2,750,000 (3)
-Salary Remaining : $2,750,000
Joseph Veleno $2,275,000 (2)
-Salary Remaining : $2,275,000
Ryan Reaves $1,350,000 (2)
-Salary Remaining : $1,350,000
Andreas Englund $1,000,000 (1)
-Salary Remaining : $1,000,000
Darren Raddysh $975,000 (2)
-Salary Remaining : $975,000
Brock Faber $925,000 (1)
-Salary Remaining : $925,000
Zack Bolduc $863,333 (3)
-Salary Remaining : $863,333
Jesse Puljujarvi $800,000 (1)
-Salary Remaining : $800,000
Nick Cousins $800,000 (1)
-Salary Remaining : $800,000
Jonny Brodzinski $787,500 (2)
-Salary Remaining : $787,500
Rasmus Asplund $775,000 (1)
-Salary Remaining : $775,000
Reese Johnson $775,000 (1)
-Salary Remaining : $775,000
Tanner Pearson $775,000 (1)
-Salary Remaining : $775,000
Lucas Condotta $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 2025 : $91,300,833
Year 2026 : $70,275,833
Year 2027 : $35,763,333
Year 2028 : $11,750,000
Salary Average Commitment
Year 2025 : $91,300,833
Year 2026 : $70,275,833
Year 2027 : $35,763,333
Year 2028 : $11,750,000
Salary Cap with 1 Way Contract
Year 2025 : $91,300,833
Year 2026 : $70,275,833
Year 2027 : $35,763,333
Year 2028 : $11,750,000

Farm Players Salaries

Isak Rosen $894,167 (2)
Salary Remaining : $894,167
Brett Berard $867,500 (3)
Salary Remaining : $867,500
Adam Ginning $787,500 (2)
Salary Remaining : $787,500
Akil Thomas $775,000 (2)
Salary Remaining : $775,000
Total Farm Players4
Salary Commitment
Year 2025 : $3,324,167
Year 2026 : $3,324,167
Year 2027 : $867,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,324,167
Year 2026 : $3,324,167
Year 2027 : $867,500
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,042,857
Farm Players Total Salaries$3,434,999
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$964,822,005
Projected Bank Account$964,822,005

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
-Salary Remaining : $11,642,860
Kris Letang $6,100,000 (4)
-Salary Remaining : $6,100,000
Ondrej Palat $6,000,000 (4)
-Salary Remaining : $6,000,000
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $6,000,000
Jonathan Marchessault $5,500,000 (5)
-Salary Remaining : $5,500,000
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Remaining : $5,000,000
Jordan Eberle $4,750,000 (2)
-Salary Remaining : $4,750,000
Jake Allen $3,850,000 (1)
-Salary Remaining : $3,850,000
Ivan Fedotov $3,275,000 (2)
-Salary Remaining : $3,275,000
Tyler Myers $3,000,000 (3)
-Salary Remaining : $3,000,000
Zemgus Girgensons $2,500,000 (1)
-Salary Remaining : $2,500,000
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $2,100,000
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $2,000,000
Fabian Zetterlund $1,450,000 (1)
-Salary Remaining : $1,450,000
Justin Barron $1,150,000 (2)
-Salary Remaining : $1,150,000
Ross Johnston $1,100,000 (2)
-Salary Remaining : $1,100,000
Justin Danforth $1,100,000 (1)
-Salary Remaining : $1,100,000
Dustin Wolf $850,000 (2)
-Salary Remaining : $850,000
Lucas Carlsson $800,000 (2)
-Salary Remaining : $800,000
Robert Bortuzzo $775,000 (1)
-Salary Remaining : $775,000
Joel Kiviranta $775,000 (1)
-Salary Remaining : $775,000
Jack Johnson $775,000 (1)
-Salary Remaining : $775,000
Dakota Mermis $775,000 (1)
-Salary Remaining : $775,000
Tanner Laczynski $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 2025 : $72,042,857
Year 2026 : $60,042,857
Year 2027 : $26,600,000
Year 2028 : $23,600,000
Salary Average Commitment
Year 2025 : $72,042,857
Year 2026 : $60,042,857
Year 2027 : $26,600,000
Year 2028 : $23,600,000
Salary Cap with 1 Way Contract
Year 2025 : $72,042,857
Year 2026 : $60,042,857
Year 2027 : $26,600,000
Year 2028 : $23,600,000

Farm Players Salaries

Jonathan Lekkerimaki $918,333 (3)
Salary Remaining : $918,333
Brennan Othmann $863,333 (2)
Salary Remaining : $863,333
Jack Thompson $828,333 (1)
Salary Remaining : $828,333
Kirill Kudryavtsev $825,000 (3)
Salary Remaining : $825,000
Total Farm Players4
Salary Commitment
Year 2025 : $3,434,999
Year 2026 : $2,606,666
Year 2027 : $1,743,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,434,999
Year 2026 : $2,606,666
Year 2027 : $1,743,333
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 3387 - $75 - 0 - 0,00%
Level 4: 3000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,818,691
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$46,842,920
Projected Bank Account$46,842,920

Pro Players Salaries

Drew Doughty $11,000,000 (3)
-Salary Remaining : $11,000,000
Joshua Norris $7,950,000 (6)
-Salary Remaining : $7,950,000
Kyle Connor $7,142,857 (2)
-Salary Remaining : $7,142,857
Vladimir Tarasenko $4,750,000 (2)
-Salary Remaining : $4,750,000
Brandon Saad $4,500,000 (2)
-Salary Remaining : $4,500,000
Robby Fabbri $4,000,000 (1)
-Salary Remaining : $4,000,000
Oliver Ekman-Larsson $3,500,000 (4)
-Salary Remaining : $3,500,000
Karel Vejmelka $2,725,000 (1)
-Salary Remaining : $2,725,000
Mason Appleton $2,166,667 (1)
-Salary Remaining : $2,166,667
Morgan Frost $2,100,000 (1)
-Salary Remaining : $2,100,000
William Carrier $2,000,000 (6)
-Salary Remaining : $2,000,000
Peyton Krebs $1,450,000 (2)
-Salary Remaining : $1,450,000
Kevin Rooney $1,300,000 (1)
-Salary Remaining : $1,300,000
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $1,250,000
Matthew Benning $1,150,000 (2)
-Salary Remaining : $1,150,000
Matt Savoie $886,667 (3)
-Salary Remaining : $886,667
Simon Holmstrom $850,000 (1)
-Salary Remaining : $850,000
Helge Grans $847,500 (3)
-Salary Remaining : $847,500
Colton Dach $825,000 (3)
-Salary Remaining : $825,000
Kevin Labanc $775,000 (1)
-Salary Remaining : $775,000
Justin Kirkland $775,000 (1)
-Salary Remaining : $775,000
Haydn Fleury $775,000 (1)
-Salary Remaining : $775,000
Ethen Frank $775,000 (2)
-Salary Remaining : $775,000
Josh Dunne $775,000 (2)
-Salary Remaining : $775,000
Vincent Hinostroza $775,000 (1)
-Salary Remaining : $775,000
Joel Hofer $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 2025 : $65,818,691
Year 2026 : $47,552,024
Year 2027 : $27,009,167
Year 2028 : $13,450,000
Salary Average Commitment
Year 2025 : $65,818,691
Year 2026 : $47,552,024
Year 2027 : $27,009,167
Year 2028 : $13,450,000
Salary Cap with 1 Way Contract
Year 2025 : $65,818,691
Year 2026 : $47,552,024
Year 2027 : $27,009,167
Year 2028 : $13,450,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3113 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,743,150
Farm Players Total Salaries$4,349,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$1,278,329,168
Projected Bank Account$1,278,329,168

Pro Players Salaries

Roman Josi $9,059,000 (4)
-Salary Remaining : $9,059,000
J.T. Miller $8,000,000 (6)
-Salary Remaining : $8,000,000
Noah Hanifin $7,350,000 (8)
-Salary Remaining : $7,350,000
Brad Marchand $6,125,000 (1)
-Salary Remaining : $6,125,000
Tristan Jarry $5,375,000 (4)
-Salary Remaining : $5,375,000
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $4,500,000
Jason Dickinson $4,250,000 (2)
-Salary Remaining : $4,250,000
Trevor Moore $4,200,000 (4)
-Salary Remaining : $4,200,000
Anthony Duclair $3,500,000 (4)
-Salary Remaining : $3,500,000
Matt Grzelcyk $2,750,000 (1)
-Salary Remaining : $2,750,000
Zach Whitecloud $2,750,000 (4)
-Salary Remaining : $2,750,000
Stefan Noesen $2,750,000 (3)
-Salary Remaining : $2,750,000
Tanner Jeannot $2,665,000 (1)
-Salary Remaining : $2,665,000
Jake Middleton $2,450,000 (1)
-Salary Remaining : $2,450,000
Nicolas Hague $2,294,150 (1)
-Salary Remaining : $2,294,150
Morgan Geekie $2,000,000 (1)
-Salary Remaining : $2,000,000
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $1,250,000
Scott Perunovich $1,150,000 (1)
-Salary Remaining : $1,150,000
Christian Fischer $1,125,000 (1)
-Salary Remaining : $1,125,000
Victor Olofsson $1,075,000 (1)
-Salary Remaining : $1,075,000
Craig Smith $1,000,000 (1)
-Salary Remaining : $1,000,000
Mikey Eyssimont $800,000 (1)
-Salary Remaining : $800,000
Callahan Burke $775,000 (1)
-Salary Remaining : $775,000
Tomas Nosek $775,000 (1)
-Salary Remaining : $775,000
Chris Wagner $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $78,743,150
Year 2026 : $51,734,000
Year 2027 : $47,484,000
Year 2028 : $40,234,000
Salary Average Commitment
Year 2025 : $78,743,150
Year 2026 : $51,734,000
Year 2027 : $47,484,000
Year 2028 : $40,234,000
Salary Cap with 1 Way Contract
Year 2025 : $78,743,150
Year 2026 : $51,734,000
Year 2027 : $47,484,000
Year 2028 : $40,234,000

Farm Players Salaries

Marat Khusnutdinov $925,000 (1)
Salary Remaining : $925,000
Ryan Ufko $925,000 (3)
Salary Remaining : $925,000
Ozzy Wiesblatt $835,833 (2)
Salary Remaining : $835,833
David Gustafsson $835,000 (2)
Salary Remaining : $835,000
Danil Gushchin $828,333 (3)
Salary Remaining : $828,333
Total Farm Players5
Salary Commitment
Year 2025 : $4,349,166
Year 2026 : $3,424,166
Year 2027 : $1,753,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,349,166
Year 2026 : $3,424,166
Year 2027 : $1,753,333
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1200 - $200 - 0 - 0,00%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,228,334
Farm Players Total Salaries$4,068,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$1,069,698,807
Projected Bank Account$1,069,698,807

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (7)
-Salary Remaining : $8,500,000
Nazem Kadri $7,000,000 (5)
-Salary Remaining : $7,000,000
Nate Schmidt $5,950,000 (1)
-Salary Remaining : $5,950,000
Josh Anderson $5,500,000 (3)
-Salary Remaining : $5,500,000
Andre Burakovsky $5,500,000 (3)
-Salary Remaining : $5,500,000
Joel Farabee $5,000,000 (3)
-Salary Remaining : $5,000,000
Jakob Chychrun $4,600,000 (1)
-Salary Remaining : $4,600,000
Andreas Athanasiou $4,250,000 (1)
-Salary Remaining : $4,250,000
Joonas Korpisalo $4,000,000 (4)
-Salary Remaining : $4,000,000
Adam Larsson $4,000,000 (1)
-Salary Remaining : $4,000,000
Barclay Goodrow $3,641,667 (3)
-Salary Remaining : $3,641,667
Brian Dumoulin $3,150,000 (1)
-Salary Remaining : $3,150,000
Derek Forbort $1,500,000 (1)
-Salary Remaining : $1,500,000
Patrick Maroon $1,300,000 (1)
-Salary Remaining : $1,300,000
Anthony Beauvillier $1,250,000 (1)
-Salary Remaining : $1,250,000
Casey DeSmith $1,000,000 (3)
-Salary Remaining : $1,000,000
Vasily Podkolzin $1,000,000 (2)
-Salary Remaining : $1,000,000
Devon Levi $925,000 (1)
-Salary Remaining : $925,000
Marco Kasper $886,667 (3)
-Salary Remaining : $886,667
Justin Robidas $825,000 (3)
-Salary Remaining : $825,000
Jakob Pelletier $800,000 (1)
-Salary Remaining : $800,000
Matt Martin $775,000 (1)
-Salary Remaining : $775,000
Michael Sgarbossa $775,000 (1)
-Salary Remaining : $775,000
Liam Foudy $775,000 (1)
-Salary Remaining : $775,000
Mitchell Stephens $775,000 (2)
-Salary Remaining : $775,000
Anthony DeAngelo $775,000 (1)
-Salary Remaining : $775,000
Jesper Boqvist $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players27
Salary Commitment
Year 2025 : $75,228,334
Year 2026 : $43,628,334
Year 2027 : $41,853,334
Year 2028 : $19,500,000
Salary Average Commitment
Year 2025 : $75,228,334
Year 2026 : $43,628,334
Year 2027 : $41,853,334
Year 2028 : $19,500,000
Salary Cap with 1 Way Contract
Year 2025 : $75,228,334
Year 2026 : $43,628,334
Year 2027 : $41,853,334
Year 2028 : $19,500,000

Farm Players Salaries

Michael Milne $861,667 (3)
Salary Remaining : $861,667
Donovan Sebrango $828,333 (3)
Salary Remaining : $828,333
Daemon Hunt $828,333 (1)
Salary Remaining : $828,333
Olivier Rodrigue $775,000 (1)
Salary Remaining : $775,000
Ryan Suzuki $775,000 (1)
Salary Remaining : $775,000
Total Farm Players5
Salary Commitment
Year 2025 : $4,068,333
Year 2026 : $1,690,000
Year 2027 : $1,690,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,068,333
Year 2026 : $1,690,000
Year 2027 : $1,690,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 4000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,975,000
Farm Players Total Salaries$8,823,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$1,091,016,296
Projected Bank Account$1,091,016,296

Pro Players Salaries

Rasmus Dahlin $11,000,000 (8)
-Salary Remaining : $11,000,000
Tim Stutzle $8,350,000 (7)
-Salary Remaining : $8,350,000
Jason Robertson $7,750,000 (2)
-Salary Remaining : $7,750,000
Brendan Gallagher $6,500,000 (3)
-Salary Remaining : $6,500,000
Blake Coleman $4,900,000 (3)
-Salary Remaining : $4,900,000
Ilya Mikheyev $4,750,000 (2)
-Salary Remaining : $4,750,000
Nick Foligno $4,500,000 (2)
-Salary Remaining : $4,500,000
Petr Mrazek $4,250,000 (2)
-Salary Remaining : $4,250,000
Mathew Dumba $3,750,000 (2)
-Salary Remaining : $3,750,000
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $3,475,000
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $3,437,500
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $3,250,000
Jordan Greenway $3,000,000 (1)
-Salary Remaining : $3,000,000
Danton Heinen $2,250,000 (2)
-Salary Remaining : $2,250,000
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $2,250,000
Evgenii Dadonov $2,250,000 (2)
-Salary Remaining : $2,250,000
Klim Kostin $2,000,000 (1)
-Salary Remaining : $2,000,000
Arber Xhekaj $1,300,000 (2)
-Salary Remaining : $1,300,000
Nick Perbix $1,125,000 (1)
-Salary Remaining : $1,125,000
Connor Bedard $950,000 (2)
-Salary Remaining : $950,000
Pavel Mintyukov $918,333 (2)
-Salary Remaining : $918,333
Shakir Mukhamadullin $894,167 (1)
-Salary Remaining : $894,167
Pontus Holmberg $800,000 (1)
-Salary Remaining : $800,000
Mads Sogaard $775,000 (1)
-Salary Remaining : $775,000
Jaret Anderson-Dolan $775,000 (2)
-Salary Remaining : $775,000
Adam Gaudette $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 2025 : $85,975,000
Year 2026 : $73,168,333
Year 2027 : $30,750,000
Year 2028 : $19,350,000
Salary Average Commitment
Year 2025 : $85,975,000
Year 2026 : $73,168,333
Year 2027 : $30,750,000
Year 2028 : $19,350,000
Salary Cap with 1 Way Contract
Year 2025 : $85,975,000
Year 2026 : $73,168,333
Year 2027 : $30,750,000
Year 2028 : $19,350,000

Farm Players Salaries

Hunter Brzustewicz $950,000 (3)
Salary Remaining : $950,000
Yaroslav Askarov $925,000 (1)
Salary Remaining : $925,000
Fedor Svechkov $925,000 (3)
Salary Remaining : $925,000
John Beecher $925,000 (1)
Salary Remaining : $925,000
Carter Mazur $905,833 (3)
Salary Remaining : $905,833
Nikita Grebenkin $875,000 (3)
Salary Remaining : $875,000
Chase Bradley $872,500 (2)
Salary Remaining : $872,500
Ivan Ivan $845,000 (2)
Salary Remaining : $845,000
Philip Tomasino $825,000 (1)
Salary Remaining : $825,000
Ty Smith $775,000 (1)
Salary Remaining : $775,000
Total Farm Players10
Salary Commitment
Year 2025 : $8,823,333
Year 2026 : $5,373,333
Year 2027 : $3,655,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,823,333
Year 2026 : $5,373,333
Year 2027 : $3,655,833
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1690 - $200 - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,524,166
Farm Players Total Salaries$775,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$1,186,209,786
Projected Bank Account$1,186,209,786

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $9,000,000
Moritz Seider $8,550,000 (7)
-Salary Remaining : $8,550,000
Mika Zibanejad $8,500,000 (6)
-Salary Remaining : $8,500,000
Filip Forsberg $8,500,000 (6)
-Salary Remaining : $8,500,000
Nico Hischier $7,250,000 (3)
-Salary Remaining : $7,250,000
Brady Skjei $7,000,000 (7)
-Salary Remaining : $7,000,000
Andrew Mangiapane $5,800,000 (1)
-Salary Remaining : $5,800,000
Andrew Copp $5,625,000 (3)
-Salary Remaining : $5,625,000
Ivan Barbashev $5,000,000 (4)
-Salary Remaining : $5,000,000
Alex Tuch $4,750,000 (2)
-Salary Remaining : $4,750,000
John Marino $4,400,000 (3)
-Salary Remaining : $4,400,000
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $4,000,000
Scott Mayfield $3,500,000 (6)
-Salary Remaining : $3,500,000
Ilya Lyubushkin $3,250,000 (3)
-Salary Remaining : $3,250,000
Scott Wedgewood $1,500,000 (2)
-Salary Remaining : $1,500,000
Adam Fantilli $950,000 (2)
-Salary Remaining : $950,000
Jiri Kulich $918,333 (2)
-Salary Remaining : $918,333
JJ Peterka $855,833 (1)
-Salary Remaining : $855,833
Spencer Stastney $825,000 (2)
-Salary Remaining : $825,000
Mark Jankowski $800,000 (2)
-Salary Remaining : $800,000
Brandon Halverson $775,000 (2)
-Salary Remaining : $775,000
Owen Sillinger $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $92,524,166
Year 2026 : $81,093,333
Year 2027 : $61,575,000
Year 2028 : $41,050,000
Salary Average Commitment
Year 2025 : $92,524,166
Year 2026 : $81,093,333
Year 2027 : $61,575,000
Year 2028 : $41,050,000
Salary Cap with 1 Way Contract
Year 2025 : $92,524,166
Year 2026 : $81,093,333
Year 2027 : $61,575,000
Year 2028 : $41,050,000

Farm Players Salaries

Patrick Giles $775,000 (2)
Salary Remaining : $775,000
Total Farm Players1
Salary Commitment
Year 2025 : $775,000
Year 2026 : $775,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $775,000
Year 2026 : $775,000
Year 2027 : $0
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 4153 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,325,000
Farm Players Total Salaries$775,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$855,694,041
Projected Bank Account$855,694,041

Pro Players Salaries

Morgan Rielly $7,500,000 (6)
-Salary Remaining : $7,500,000
Sean Durzi $6,000,000 (4)
-Salary Remaining : $6,000,000
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $5,850,000
Adrian Kempe $5,500,000 (2)
-Salary Remaining : $5,500,000
Linus Ullmark $5,000,000 (1)
-Salary Remaining : $5,000,000
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $5,000,000
Ryan Strome $5,000,000 (3)
-Salary Remaining : $5,000,000
Dylan DeMelo $4,900,000 (4)
-Salary Remaining : $4,900,000
Mats Zuccarello $4,125,000 (2)
-Salary Remaining : $4,125,000
Nick Jensen $4,050,000 (2)
-Salary Remaining : $4,050,000
Warren Foegele $3,500,000 (3)
-Salary Remaining : $3,500,000
Joel Armia $3,400,000 (1)
-Salary Remaining : $3,400,000
Adam Henrique $3,000,000 (2)
-Salary Remaining : $3,000,000
Anthony Stolarz $2,500,000 (2)
-Salary Remaining : $2,500,000
Sean Kuraly $2,500,000 (1)
-Salary Remaining : $2,500,000
Carl Grundstrom $1,800,000 (2)
-Salary Remaining : $1,800,000
Kiefer Sherwood $1,500,000 (2)
-Salary Remaining : $1,500,000
Dylan Samberg $1,400,000 (1)
-Salary Remaining : $1,400,000
Timothy Liljegren $1,400,000 (1)
-Salary Remaining : $1,400,000
Derek Ryan $900,000 (1)
-Salary Remaining : $900,000
Urho Vaakanainen $850,000 (1)
-Salary Remaining : $850,000
Josh Mahura $775,000 (1)
-Salary Remaining : $775,000
Jordan Oesterle $775,000 (2)
-Salary Remaining : $775,000
Nathan Walker $775,000 (2)
-Salary Remaining : $775,000
Dominic Toninato $775,000 (1)
-Salary Remaining : $775,000
Justin Brazeau $775,000 (1)
-Salary Remaining : $775,000
Devin Shore $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players27
Salary Commitment
Year 2025 : $80,325,000
Year 2026 : $56,775,000
Year 2027 : $26,900,000
Year 2028 : $18,400,000
Salary Average Commitment
Year 2025 : $80,325,000
Year 2026 : $56,775,000
Year 2027 : $26,900,000
Year 2028 : $18,400,000
Salary Cap with 1 Way Contract
Year 2025 : $80,325,000
Year 2026 : $56,775,000
Year 2027 : $26,900,000
Year 2028 : $18,400,000

Farm Players Salaries

Nathan Legare $775,000 (1)
Salary Remaining : $775,000
Total Farm Players1
Salary Commitment
Year 2025 : $775,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $775,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3562 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,802,857
Farm Players Total Salaries$7,125,834
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$59,517,699
Projected Bank Account$59,517,699

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $10,000,000
Alex Pietrangelo $8,800,000 (3)
-Salary Remaining : $8,800,000
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $8,000,000
Matty Beniers $7,142,857 (7)
-Salary Remaining : $7,142,857
Nikita Zadorov $5,000,000 (6)
-Salary Remaining : $5,000,000
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $5,000,000
Carter Verhaeghe $4,166,667 (1)
-Salary Remaining : $4,166,667
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $3,750,000
Anthony Mantha $3,500,000 (1)
-Salary Remaining : $3,500,000
Matias Maccelli $3,425,000 (2)
-Salary Remaining : $3,425,000
Michael Rasmussen $3,200,000 (4)
-Salary Remaining : $3,200,000
Pierre Engvall $3,000,000 (6)
-Salary Remaining : $3,000,000
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $2,500,000
Trent Frederic $2,300,000 (1)
-Salary Remaining : $2,300,000
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $2,000,000
Blake Lizotte $1,850,000 (2)
-Salary Remaining : $1,850,000
Alexey Toropchenko $1,250,000 (1)
-Salary Remaining : $1,250,000
Connor Dewar $1,180,000 (1)
-Salary Remaining : $1,180,000
Erik Brannstrom $900,000 (1)
-Salary Remaining : $900,000
Akira Schmid $875,000 (2)
-Salary Remaining : $875,000
Hendrix Lapierre $863,333 (1)
-Salary Remaining : $863,333
Ben Meyers $775,000 (1)
-Salary Remaining : $775,000
Hudson Fasching $775,000 (1)
-Salary Remaining : $775,000
Caleb Jones $775,000 (1)
-Salary Remaining : $775,000
T.J. Tynan $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $81,802,857
Year 2026 : $64,542,857
Year 2027 : $29,642,857
Year 2028 : $18,342,857
Salary Average Commitment
Year 2025 : $81,802,856
Year 2026 : $64,542,856
Year 2027 : $29,642,856
Year 2028 : $18,342,856
Salary Cap with 1 Way Contract
Year 2025 : $81,802,857
Year 2026 : $64,542,857
Year 2027 : $29,642,857
Year 2028 : $18,342,857

Farm Players Salaries

Lukas Reichel $1,200,000 (2)
Salary Remaining : $1,200,000
Rasmus Kupari $1,000,000 (1)
Salary Remaining : $1,000,000
Oskar Olausson $894,167 (1)
Salary Remaining : $894,167
Zachary L'Heureux $863,334 (2)
Salary Remaining : $863,334
Dennis Hildeby $843,333 (3)
Salary Remaining : $843,333
Jakub Skarek $775,000 (2)
Salary Remaining : $775,000
Sam Poulin $775,000 (2)
Salary Remaining : $775,000
Isaak Phillips $775,000 (1)
Salary Remaining : $775,000
Total Farm Players8
Salary Commitment
Year 2025 : $7,125,834
Year 2026 : $4,456,667
Year 2027 : $843,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,125,834
Year 2026 : $4,456,667
Year 2027 : $843,333
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2532 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,805,916
Farm Players Total Salaries$5,904,000
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$995,763,635
Projected Bank Account$995,763,635

Pro Players Salaries

Brayden Point $9,500,000 (6)
-Salary Remaining : $9,500,000
Charlie McAvoy $9,500,000 (6)
-Salary Remaining : $9,500,000
Mikhail Sergachev $8,500,000 (7)
-Salary Remaining : $8,500,000
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $8,500,000
Miro Heiskanen $8,450,000 (5)
-Salary Remaining : $8,450,000
Alex DeBrincat $7,875,000 (3)
-Salary Remaining : $7,875,000
Sean Couturier $7,750,000 (6)
-Salary Remaining : $7,750,000
Jake DeBrusk $5,500,000 (7)
-Salary Remaining : $5,500,000
Philip Broberg $4,580,917 (2)
-Salary Remaining : $4,580,917
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $4,000,000
Henri Jokiharju $3,100,000 (1)
-Salary Remaining : $3,100,000
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $2,000,000
Jack McBain $1,599,999 (1)
-Salary Remaining : $1,599,999
Brendan Smith $1,000,000 (1)
-Salary Remaining : $1,000,000
P.O Joseph $950,000 (1)
-Salary Remaining : $950,000
Aleksei Kolosov $925,000 (3)
-Salary Remaining : $925,000
Connor Zary $863,333 (1)
-Salary Remaining : $863,333
Arthur Kaliyev $825,000 (1)
-Salary Remaining : $825,000
Logan Stankoven $814,167 (2)
-Salary Remaining : $814,167
Luke Evangelista $797,500 (1)
-Salary Remaining : $797,500
Travis Dermott $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $87,805,916
Year 2026 : $69,395,084
Year 2027 : $64,000,000
Year 2028 : $49,200,000
Salary Average Commitment
Year 2025 : $87,805,916
Year 2026 : $69,395,084
Year 2027 : $64,000,000
Year 2028 : $49,200,000
Salary Cap with 1 Way Contract
Year 2025 : $87,805,916
Year 2026 : $69,395,084
Year 2027 : $64,000,000
Year 2028 : $49,200,000

Farm Players Salaries

Jesper Wallstedt $925,000 (1)
Salary Remaining : $925,000
Lian Bichsel $918,333 (3)
Salary Remaining : $918,333
Nikita Nesterenko $874,000 (1)
Salary Remaining : $874,000
James Malatesta $841,667 (2)
Salary Remaining : $841,667
Vasily Ponomarev $795,000 (3)
Salary Remaining : $795,000
Kieffer Bellows $775,000 (1)
Salary Remaining : $775,000
Linus Karlsson $775,000 (1)
Salary Remaining : $775,000
Total Farm Players7
Salary Commitment
Year 2025 : $5,904,000
Year 2026 : $2,555,000
Year 2027 : $1,713,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,904,000
Year 2026 : $2,555,000
Year 2027 : $1,713,333
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $76 - 0 - 0,00%
Level 4: 4000 - $48 - 0 - 0,00%
Luxury : 1064 - $206 - 0 - 0,00%
Total Capacity :18064

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,859,167
Farm Players Total Salaries$10,940,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$58,536,755
Projected Bank Account$58,536,755

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
-Salary Remaining : $12,600,000
Nikita Kucherov $9,500,000 (3)
-Salary Remaining : $9,500,000
Martin Necas $6,500,000 (2)
-Salary Remaining : $6,500,000
Brock Nelson $6,000,000 (1)
-Salary Remaining : $6,000,000
Esa Lindell $5,800,000 (1)
-Salary Remaining : $5,800,000
Brett Pesce $5,500,000 (6)
-Salary Remaining : $5,500,000
Jaccob Slavin $5,300,000 (1)
-Salary Remaining : $5,300,000
Bryan Rust $5,125,000 (4)
-Salary Remaining : $5,125,000
Juuse Saros $5,000,000 (1)
-Salary Remaining : $5,000,000
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $4,000,000
Bowen Byram $3,850,000 (1)
-Salary Remaining : $3,850,000
Jake Walman $3,400,000 (2)
-Salary Remaining : $3,400,000
Frederick Gaudreau $2,100,000 (4)
-Salary Remaining : $2,100,000
Nic Dowd $1,300,000 (1)
-Salary Remaining : $1,300,000
Logan Stanley $1,250,000 (2)
-Salary Remaining : $1,250,000
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $1,050,000
Macklin Celebrini $975,000 (3)
-Salary Remaining : $975,000
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $925,000
Emil Heineman $897,500 (1)
-Salary Remaining : $897,500
Conor Geekie $886,667 (3)
-Salary Remaining : $886,667
Givani Smith $800,000 (1)
-Salary Remaining : $800,000
William Lagesson $775,000 (1)
-Salary Remaining : $775,000
Angus Crookshank $775,000 (1)
-Salary Remaining : $775,000
Noah Juulsen $775,000 (1)
-Salary Remaining : $775,000
Clay Stevenson $775,000 (3)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2025 : $85,859,167
Year 2026 : $52,611,667
Year 2027 : $41,461,667
Year 2028 : $25,325,000
Salary Average Commitment
Year 2025 : $85,859,167
Year 2026 : $52,611,667
Year 2027 : $41,461,667
Year 2028 : $25,325,000
Salary Cap with 1 Way Contract
Year 2025 : $85,859,167
Year 2026 : $52,611,667
Year 2027 : $41,461,667
Year 2028 : $25,325,000

Farm Players Salaries

Nils Hoglander $1,100,000 (1)
Salary Remaining : $1,100,000
Kevin Bahl $1,050,000 (1)
Salary Remaining : $1,050,000
Nikita Tolopilo $950,000 (2)
Salary Remaining : $950,000
Mackie Samoskevich $925,000 (1)
Salary Remaining : $925,000
Owen Pickering $886,667 (3)
Salary Remaining : $886,667
Joakim Kemell $886,667 (3)
Salary Remaining : $886,667
Tristan Lennox $867,500 (3)
Salary Remaining : $867,500
Ethan Cardwell $867,500 (3)
Salary Remaining : $867,500
Dylan Duke $867,500 (3)
Salary Remaining : $867,500
Fabian Lysell $863,333 (3)
Salary Remaining : $863,333
Luca Del Bel Belluz $859,999 (3)
Salary Remaining : $859,999
Arshdeep Bains $816,667 (1)
Salary Remaining : $816,667
Total Farm Players12
Salary Commitment
Year 2025 : $10,940,833
Year 2026 : $7,049,166
Year 2027 : $6,099,166
Year 2028 : $0
Salary Average Commitment
Year 2025 : $10,940,833
Year 2026 : $7,049,166
Year 2027 : $6,099,166
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Farm Salary Cap

Under Maximum of
$999,999,999

Pro Players

Farm Players

Total Players

Avalanche $863,271,496 $90,429,603 -$2,429,603 $25,429,603 $3,356,667 $996,643,332 25429
Blackhawks $109,361,943 $83,244,167 $4,755,833 $18,244,167 $1,868,333 $998,131,666 24226
Blue Jackets $990,423,908 $97,358,790 -$9,358,790 $32,358,790 $5,002,667 $994,997,332 21526
Blues $864,948,823 $82,037,500 $5,962,500 $17,037,500 $5,380,833 $994,619,166 24630
Bruins $1,089,680,761 $67,366,667 $20,633,333 $2,366,667 $8,379,166 $991,620,833 221032
Canadiens $1,020,229,341 $94,700,500 -$6,700,500 $29,700,500 $5,002,500 $994,997,499 25530
Canucks $71,265,948 $92,099,699 -$4,099,699 $27,099,699 $2,641,667 $997,358,332 26329
Capitals $874,500,279 $92,541,666 -$4,541,666 $27,541,666 $1,400,000 $998,599,999 25126
Devils $39,495,084 $49,504,666 $38,495,334 -$15,495,334 $24,705,000 $975,294,999 202343
Ducks $55,537,516 $69,348,174 $18,651,826 $4,348,174 $3,503,333 $996,496,666 24428
Flames $63,368,711 $87,335,000 $665,000 $22,335,000 $5,735,000 $994,264,999 25732
Flyers $937,314,110 $73,257,500 $14,742,500 $8,257,500 $4,117,499 $995,882,500 23427
Golden Knights $50,806,029 $87,262,500 $737,500 $22,262,500 $4,822,500 $995,177,499 23629
Hurricanes $42,703,879 $66,783,070 $21,216,930 $1,783,070 $4,321,667 $995,678,332 24529
Islanders $983,651,573 $94,455,920 -$6,455,920 $29,455,920 $875,000 $999,124,999 22123
Jets $983,897,674 $85,444,167 $2,555,833 $20,444,167 $6,701,944 $993,298,055 26834
Kings $44,945,006 $84,974,125 $3,025,875 $19,974,125 $4,491,667 $995,508,332 22527
Kraken $37,531,931 $72,880,000 $15,120,000 $7,880,000 $3,498,334 $996,501,665 22426
Lightning $953,599,316 $81,133,000 $6,867,000 $16,133,000 $1,695,000 $998,304,999 24226
Mammoth $47,792,960 $79,869,310 $8,130,690 $14,869,310 $6,010,833 $993,989,166 25732
Maple Leafs $6,523,816 $74,116,913 $13,883,087 $9,116,913 $3,528,333 $996,471,666 27431
Oilers $964,347,569 $91,300,833 -$3,300,833 $26,300,833 $3,324,167 $996,675,832 26430
Panthers $964,822,005 $72,042,857 $15,957,143 $7,042,857 $3,434,999 $996,565,000 24428
Penguins $46,842,920 $65,818,691 $22,181,309 $818,691 $0 $999,999,999 26026
Predators $1,278,329,168 $78,743,150 $9,256,850 $13,743,150 $4,349,166 $995,650,833 25530
Rangers $1,069,698,807 $75,228,334 $12,771,666 $10,228,334 $4,068,333 $995,931,666 27532
Red Wings $1,091,016,296 $85,975,000 $2,025,000 $20,975,000 $8,823,333 $991,176,666 261036
Sabres $1,186,209,786 $92,524,166 -$4,524,166 $27,524,166 $775,000 $999,224,999 22123
Senators $855,694,041 $80,325,000 $7,675,000 $15,325,000 $775,000 $999,224,999 27128
Sharks $59,517,699 $81,802,857 $6,197,143 $16,802,857 $7,125,834 $992,874,165 25833
Stars $995,763,635 $87,805,916 $194,084 $22,805,916 $5,904,000 $994,095,999 21728
Wild $58,536,755 $85,859,167 $2,140,833 $20,859,167 $10,940,833 $989,059,166 251237