Please rotate your device to landscape mode for a better experience.
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $125 - 5 966 - 99,32%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 2000 - $75 - 2 000 - 100,00%
Level 4: 4000 - $50 - 3 806 - 95,15%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17 772 - 98,70%
Average Income per Game$910,898
Year to Date Revenue$10,019,879

Expense

Pro Players Total Salaries$87,281,190
Farm Players Total Salaries$8,151,667
Coaches Total Salaries$4,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$813,466,796
Projected Bank Account$813,466,796

Pro Players Salaries

Zach Werenski $9,583,333 (6)
-Salary Remaining : $782,313
Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $775,510
Mikko Rantanen $9,250,000 (9)
-Salary Remaining : $755,102
Filip Hronek $7,250,000 (8)
-Salary Remaining : $591,837
Tage Thompson $7,142,857 (6)
-Salary Remaining : $583,090
Chandler Stephenson $6,250,000 (7)
-Salary Remaining : $510,204
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $497,959
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $440,816
Connor Murphy $4,400,000 (2)
-Salary Remaining : $359,184
K'Andre Miller $3,872,000 (9)
-Salary Remaining : $316,082
Brandon Tanev $3,500,000 (4)
-Salary Remaining : $285,714
Barrett Hayton $2,650,000 (2)
-Salary Remaining : $216,327
Noah Cates $2,625,000 (5)
-Salary Remaining : $214,286
Alexander Romanov $2,500,000 (9)
-Salary Remaining : $204,082
Teddy Blueger $1,800,000 (2)
-Salary Remaining : $146,939
Corey Perry $1,150,000 (2)
-Salary Remaining : $93,878
Logan Cooley $950,000 (9)
-Salary Remaining : $77,551
Simon Edvinsson (1 Way Contract) $894,167 (1)
-Salary Remaining : $72,993
Marco Rossi $863,333 (4)
-Salary Remaining : $70,476
Lukas Dostal $813,000 (6)
-Salary Remaining : $66,367
Jansen Harkins $787,500 (2)
-Salary Remaining : $64,286
Total Pro Players21
Salary Commitment
Year 2025 : $87,281,190
Year 2026 : $107,563,690
Year 2027 : $98,876,190
Year 2028 : $93,476,190
Salary Average Commitment
Year 2025 : $87,281,189
Year 2026 : $86,387,022
Year 2027 : $69,499,522
Year 2028 : $64,099,522
Salary Cap with 1 Way Contract
Year 2025 : $87,281,190
Year 2026 : $86,387,023
Year 2027 : $69,499,523
Year 2028 : $64,099,523

Farm Players Salaries

Colin Miller $1,500,000 (2)
Salary Remaining : $122,449
Ben Hutton $975,000 (2)
Salary Remaining : $79,592
Alexander Holtz $894,167 (3)
Salary Remaining : $72,993
Justin Hryckowian $870,000 (3)
Salary Remaining : $71,020
Matthew Kessel $800,000 (2)
Salary Remaining : $65,306
Jakub Lauko $787,500 (1)
Salary Remaining : $64,286
Wyatt Aamodt $775,000 (3)
Salary Remaining : $63,265
Brett Murray $775,000 (1)
Salary Remaining : $63,265
Scott Sabourin $775,000 (2)
Salary Remaining : $63,265
Total Farm Players9
Salary Commitment
Year 2025 : $8,151,667
Year 2026 : $6,612,500
Year 2027 : $2,562,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,151,667
Year 2026 : $6,589,167
Year 2027 : $2,539,167
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6275 - $250 - 5 648 - 90,01%
Level 2: 5000 - $150 - 4 500 - 90,00%
Level 3: 4000 - $100 - 3 600 - 90,00%
Level 4: 5000 - $75 - 4 500 - 90,00%
Luxury : 2000 - $400 - 1 800 - 90,00%
Total Capacity :22275

Income

Home Games Left0
Average Attendance - %20 048 - 90,00%
Average Income per Game$1,787,295
Year to Date Revenue$12,511,065

Expense

Pro Players Total Salaries$79,504,166
Farm Players Total Salaries$6,050,000
Coaches Total Salaries$4,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,464,636
Projected Bank Account$108,464,636

Pro Players Salaries

Moritz Seider $8,550,000 (7)
-Salary Remaining : $697,959
Robert Thomas $8,125,000 (7)
-Salary Remaining : $663,265
Lucas Raymond $8,075,000 (9)
-Salary Remaining : $659,184
Cole Caufield $7,850,000 (7)
-Salary Remaining : $640,816
Devon Toews $7,250,000 (7)
-Salary Remaining : $591,837
Damon Severson $6,250,000 (7)
-Salary Remaining : $510,204
Alex Vlasic $4,600,000 (6)
-Salary Remaining : $375,510
Jake Oettinger $4,000,000 (9)
-Salary Remaining : $326,531
Thomas Harley $4,000,000 (9)
-Salary Remaining : $326,531
Patrick Kane $4,000,000 (2)
-Salary Remaining : $326,531
Aliaksei Protas $3,375,000 (5)
-Salary Remaining : $275,510
Nick Paul $3,150,000 (5)
-Salary Remaining : $257,143
Cam Talbot $2,500,000 (2)
-Salary Remaining : $204,082
Bobby Brink $1,500,000 (2)
-Salary Remaining : $122,449
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $122,449
Alexey Toropchenko $1,250,000 (4)
-Salary Remaining : $102,041
Connor Bedard $950,000 (2)
-Salary Remaining : $77,551
Ivan Demidov $940,833 (3)
-Salary Remaining : $76,803
Ridly Greig $863,333 (5)
-Salary Remaining : $70,476
Louis Crevier $775,000 (3)
-Salary Remaining : $63,265
Total Pro Players20
Salary Commitment
Year 2025 : $79,504,166
Year 2026 : $85,590,833
Year 2027 : $83,652,833
Year 2028 : $81,812,000
Salary Average Commitment
Year 2025 : $79,504,166
Year 2026 : $79,504,166
Year 2027 : $69,054,166
Year 2028 : $67,338,333
Salary Cap with 1 Way Contract
Year 2025 : $79,504,166
Year 2026 : $79,504,166
Year 2027 : $69,054,166
Year 2028 : $67,338,333

Farm Players Salaries

Nicolas Deslauriers $1,750,000 (2)
Salary Remaining : $142,857
Artyom Levshunov $975,000 (3)
Salary Remaining : $79,592
Jimmy Snuggerud $950,000 (4)
Salary Remaining : $77,551
Walker Duehr $825,000 (2)
Salary Remaining : $67,347
Jan Jenik $775,000 (2)
Salary Remaining : $63,265
Grant Hutton $775,000 (1)
Salary Remaining : $63,265
Total Farm Players6
Salary Commitment
Year 2025 : $6,050,000
Year 2026 : $5,225,000
Year 2027 : $1,925,000
Year 2028 : $950,000
Salary Average Commitment
Year 2025 : $6,050,000
Year 2026 : $5,275,000
Year 2027 : $1,925,000
Year 2028 : $950,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 2000 - $75 - 2 000 - 100,00%
Level 4: 4000 - $38 - 3 944 - 98,61%
Luxury : 1144 - $180 - 1 144 - 100,00%
Total Capacity :18144

Income

Home Games Left0
Average Attendance - %18 088 - 99,69%
Average Income per Game$808,760
Year to Date Revenue$2,426,281

Expense

Pro Players Total Salaries$83,854,790
Farm Players Total Salaries$5,053,334
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$935,636,656
Projected Bank Account$935,636,656

Pro Players Salaries

Jeremy Swayman $8,250,000 (9)
-Salary Remaining : $673,469
Jesper Bratt $7,875,000 (7)
-Salary Remaining : $642,857
Elias Lindholm $7,750,000 (7)
-Salary Remaining : $632,653
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $530,612
Matt Roy $5,750,000 (6)
-Salary Remaining : $469,388
Zach Hyman $5,500,000 (4)
-Salary Remaining : $448,980
Travis Konecny $5,500,000 (9)
-Salary Remaining : $448,980
Erik Cernak $5,200,000 (7)
-Salary Remaining : $424,490
Sam Bennett $4,425,000 (9)
-Salary Remaining : $361,224
Robby Fabbri $4,000,000 (2)
-Salary Remaining : $326,531
Frank Vatrano $3,650,000 (4)
-Salary Remaining : $297,959
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $285,714
Connor Clifton $3,333,333 (2)
-Salary Remaining : $272,109
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $244,898
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $186,976
Jordan Spence $1,500,000 (2)
-Salary Remaining : $122,449
Taylor Raddysh $1,500,000 (3)
-Salary Remaining : $122,449
David Rittich $1,000,000 (2)
-Salary Remaining : $81,633
Oliver Kapanen $925,000 (3)
-Salary Remaining : $75,510
Ethan Del Mastro $856,000 (2)
-Salary Remaining : $69,878
Jake Christiansen $775,000 (3)
-Salary Remaining : $63,265
Paul Cotter $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players22
Salary Commitment
Year 2025 : $83,854,790
Year 2026 : $88,075,979
Year 2027 : $74,546,189
Year 2028 : $68,146,189
Salary Average Commitment
Year 2025 : $83,854,790
Year 2026 : $83,854,790
Year 2027 : $66,600,000
Year 2028 : $60,400,000
Salary Cap with 1 Way Contract
Year 2025 : $83,854,790
Year 2026 : $83,854,790
Year 2027 : $66,600,000
Year 2028 : $60,400,000

Farm Players Salaries

Ian Moore $925,000 (3)
Salary Remaining : $75,510
Scott Morrow $916,667 (2)
Salary Remaining : $74,830
Pheonix Copley $825,000 (2)
Salary Remaining : $67,347
Nikita Prishchepov $806,667 (4)
Salary Remaining : $65,850
Jacob Bernard-Docker $805,000 (2)
Salary Remaining : $65,714
Matthew Highmore $775,000 (2)
Salary Remaining : $63,265
Total Farm Players6
Salary Commitment
Year 2025 : $5,053,334
Year 2026 : $5,073,334
Year 2027 : $1,731,667
Year 2028 : $806,667
Salary Average Commitment
Year 2025 : $5,053,334
Year 2026 : $5,053,334
Year 2027 : $1,731,667
Year 2028 : $806,667

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $160 - 0 - 0,00%
Level 2: 5000 - $115 - 0 - 0,00%
Level 3: 3000 - $80 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1150 - $220 - 0 - 0,00%
Total Capacity :19150

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,210,000
Farm Players Total Salaries$15,025,833
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$810,386,429
Projected Bank Account$810,386,429

Pro Players Salaries

Tomas Hertl $8,137,500 (6)
-Salary Remaining : $664,286
Claude Giroux $6,500,000 (2)
-Salary Remaining : $530,612
Vincent Trocheck $5,625,000 (5)
-Salary Remaining : $459,184
Andrei Kuzmenko $5,500,000 (2)
-Salary Remaining : $448,980
Joel Eriksson Ek $5,250,000 (5)
-Salary Remaining : $428,571
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $408,163
Rasmus Sandin $4,600,000 (5)
-Salary Remaining : $375,510
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $351,020
David Savard $3,500,000 (1)
-Salary Remaining : $285,714
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $261,224
Scott Laughton $3,000,000 (2)
-Salary Remaining : $244,898
Zach Whitecloud $2,750,000 (4)
-Salary Remaining : $224,490
Jonathan Drouin $2,500,000 (4)
-Salary Remaining : $204,082
Alex Nedeljkovic $2,500,000 (4)
-Salary Remaining : $204,082
Joseph Veleno $2,275,000 (2)
-Salary Remaining : $185,714
Dan Vladar $2,200,000 (3)
-Salary Remaining : $179,592
Ryker Evans $897,500 (3)
-Salary Remaining : $73,265
Jacob Quillan $875,000 (2)
-Salary Remaining : $71,429
Zack Ostapchuk $825,000 (2)
-Salary Remaining : $67,347
Jack St. Ivany $775,000 (3)
-Salary Remaining : $63,265
Total Pro Players20
Salary Commitment
Year 2025 : $70,210,000
Year 2026 : $61,937,500
Year 2027 : $52,037,500
Year 2028 : $38,362,500
Salary Average Commitment
Year 2025 : $70,210,000
Year 2026 : $66,710,000
Year 2027 : $47,735,000
Year 2028 : $36,362,500
Salary Cap with 1 Way Contract
Year 2025 : $70,210,000
Year 2026 : $66,710,000
Year 2027 : $47,735,000
Year 2028 : $36,362,500

Farm Players Salaries

Jeff Skinner $3,000,000 (2)
Salary Remaining : $244,898
Connor Ingram $1,950,000 (2)
Salary Remaining : $159,184
Martin Pospisil $1,000,000 (4)
Salary Remaining : $81,633
Nikita Chibrikov $875,833 (3)
Salary Remaining : $71,497
Victor Mancini $870,000 (3)
Salary Remaining : $71,020
Ty Mueller $870,000 (3)
Salary Remaining : $71,020
Ville Ottavainen $867,500 (3)
Salary Remaining : $70,816
Maxwell Crozier $867,500 (4)
Salary Remaining : $70,816
Jonatan Berggren $825,000 (2)
Salary Remaining : $67,347
Joey Anderson $800,000 (2)
Salary Remaining : $65,306
Ales Stezka $775,000 (1)
Salary Remaining : $63,265
Robert Hagg $775,000 (1)
Salary Remaining : $63,265
Dylan McIlrath $775,000 (3)
Salary Remaining : $63,265
Bokondji Imama $775,000 (2)
Salary Remaining : $63,265
Total Farm Players14
Salary Commitment
Year 2025 : $15,025,833
Year 2026 : $16,037,500
Year 2027 : $7,687,500
Year 2028 : $3,275,000
Salary Average Commitment
Year 2025 : $15,025,833
Year 2026 : $13,475,833
Year 2027 : $6,125,833
Year 2028 : $1,867,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5060 - $100 - 0 - 0,00%
Level 3: 1615 - $75 - 0 - 0,00%
Level 4: 3700 - $50 - 0 - 0,00%
Luxury : 1190 - $200 - 0 - 0,00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,893,333
Farm Players Total Salaries$12,904,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$452,378,681
Projected Bank Account$452,378,681

Pro Players Salaries

Seth Jones $9,500,000 (6)
-Salary Remaining : $775,510
Dougie Hamilton $9,000,000 (4)
-Salary Remaining : $734,694
Jeff Petry $6,250,000 (2)
-Salary Remaining : $510,204
Andrew Copp $5,625,000 (3)
-Salary Remaining : $459,184
J.T. Compher $5,100,000 (4)
-Salary Remaining : $416,327
Rasmus Ristolainen $5,100,000 (3)
-Salary Remaining : $416,327
Ville Husso $4,750,000 (3)
-Salary Remaining : $387,755
Nino Niederreiter $4,000,000 (3)
-Salary Remaining : $326,531
Marcus Foligno $4,000,000 (4)
-Salary Remaining : $326,531
Jack Drury $1,725,000 (2)
-Salary Remaining : $140,816
Liam O'Brien $1,000,000 (3)
-Salary Remaining : $81,633
Eric Robinson $950,000 (6)
-Salary Remaining : $77,551
Dalibor Dvorsky $918,333 (3)
-Salary Remaining : $74,966
Cam Atkinson $900,000 (1)
-Salary Remaining : $73,469
Sam Malinski $850,000 (6)
-Salary Remaining : $69,388
Joel Hanley $787,500 (3)
-Salary Remaining : $64,286
Troy Stecher $787,500 (2)
-Salary Remaining : $64,286
Jake Lucchini $775,000 (2)
-Salary Remaining : $63,265
Riley Tufte $775,000 (2)
-Salary Remaining : $63,265
Jaycob Megna $775,000 (3)
-Salary Remaining : $63,265
Tyson Jost $775,000 (2)
-Salary Remaining : $63,265
Jack Ahcan $775,000 (2)
-Salary Remaining : $63,265
Jonas Johansson $775,000 (3)
-Salary Remaining : $63,265
Total Pro Players23
Salary Commitment
Year 2025 : $65,893,333
Year 2026 : $58,980,833
Year 2027 : $56,693,333
Year 2028 : $34,050,000
Salary Average Commitment
Year 2025 : $63,343,333
Year 2026 : $62,443,333
Year 2027 : $50,580,833
Year 2028 : $29,400,000
Salary Cap with 1 Way Contract
Year 2025 : $65,893,333
Year 2026 : $64,993,333
Year 2027 : $53,130,833
Year 2028 : $29,400,000

Farm Players Salaries

Anton Forsberg $2,750,000 (3)
Salary Remaining : $224,490
Ty Emberson $950,000 (3)
Salary Remaining : $77,551
Domenick Fensore $925,000 (2)
Salary Remaining : $75,510
Emil Andrae $903,333 (2)
Salary Remaining : $73,741
Noah Ostlund $886,667 (3)
Salary Remaining : $72,381
Liam Ohgren $886,666 (3)
Salary Remaining : $72,381
Brett Berard $867,500 (3)
Salary Remaining : $70,816
Joshua Roy $835,000 (2)
Salary Remaining : $68,163
Ville Heinola $800,000 (2)
Salary Remaining : $65,306
Trent Miner $775,000 (3)
Salary Remaining : $63,265
Jeff Malott $775,000 (2)
Salary Remaining : $63,265
Declan Carlile $775,000 (2)
Salary Remaining : $63,265
Adam Klapka $775,000 (3)
Salary Remaining : $63,265
Total Farm Players13
Salary Commitment
Year 2025 : $12,904,166
Year 2026 : $13,079,166
Year 2027 : $8,215,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $12,904,166
Year 2026 : $12,904,166
Year 2027 : $7,890,833
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6004 - $110 - 5 969 - 99,42%
Level 2: 5010 - $85 - 5 010 - 100,00%
Level 3: 3050 - $65 - 2 803 - 91,91%
Level 4: 4400 - $40 - 4 239 - 96,34%
Luxury : 2809 - $150 - 2 247 - 79,99%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %20 269 - 95,28%
Average Income per Game$903,361
Year to Date Revenue$7,226,890

Expense

Pro Players Total Salaries$87,888,000
Farm Players Total Salaries$11,259,444
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$447,754,392
Projected Bank Account$447,754,392

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $1,020,408
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $710,204
Nick Suzuki $7,875,000 (6)
-Salary Remaining : $642,857
Troy Terry $7,000,000 (6)
-Salary Remaining : $571,429
Nikolaj Ehlers $6,000,000 (7)
-Salary Remaining : $489,796
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $489,796
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $469,388
Phillip Danault $5,500,000 (3)
-Salary Remaining : $448,980
Mike Matheson $4,875,000 (8)
-Salary Remaining : $397,959
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $306,122
Sam Montembeault $3,150,000 (3)
-Salary Remaining : $257,143
Jordan Staal $2,900,000 (3)
-Salary Remaining : $236,735
Jacob Middleton $2,450,000 (5)
-Salary Remaining : $200,000
Mackenzie Blackwood $2,350,000 (6)
-Salary Remaining : $191,837
Alexandre Texier $2,100,000 (4)
-Salary Remaining : $171,429
Ryan Poehling $1,900,000 (5)
-Salary Remaining : $155,102
Lane Hutson $950,000 (9)
-Salary Remaining : $77,551
Calum Ritchie $950,000 (3)
-Salary Remaining : $77,551
Kaiden Guhle $863,000 (7)
-Salary Remaining : $70,449
Ryan Suter $775,000 (2)
-Salary Remaining : $63,265
Jesper Boqvist $775,000 (3)
-Salary Remaining : $63,265
Anthony DeAngelo $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players22
Salary Commitment
Year 2025 : $87,888,000
Year 2026 : $100,475,000
Year 2027 : $104,575,000
Year 2028 : $72,125,000
Salary Average Commitment
Year 2025 : $87,888,000
Year 2026 : $87,888,000
Year 2027 : $80,588,000
Year 2028 : $48,863,000
Salary Cap with 1 Way Contract
Year 2025 : $87,888,000
Year 2026 : $87,888,000
Year 2027 : $80,588,000
Year 2028 : $48,863,000

Farm Players Salaries

Alex Newhook $2,900,000 (3)
Salary Remaining : $236,735
Jakub Dobes $925,000 (3)
Salary Remaining : $75,510
Devon Levi $925,000 (3)
Salary Remaining : $75,510
Jayden Struble $867,500 (3)
Salary Remaining : $70,816
Owen Beck $853,333 (3)
Salary Remaining : $69,660
Jacob Melanson $826,111 (3)
Salary Remaining : $67,438
Justin Robidas $825,000 (3)
Salary Remaining : $67,347
Michael Pezzetta $812,500 (3)
Salary Remaining : $66,327
Marc Del Gaizo $775,000 (2)
Salary Remaining : $63,265
Alex Steeves $775,000 (4)
Salary Remaining : $63,265
Alex Barre-Boulet $775,000 (2)
Salary Remaining : $63,265
Total Farm Players11
Salary Commitment
Year 2025 : $11,259,444
Year 2026 : $11,806,944
Year 2027 : $11,031,944
Year 2028 : $1,625,000
Salary Average Commitment
Year 2025 : $11,259,444
Year 2026 : $11,259,444
Year 2027 : $9,709,444
Year 2028 : $775,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $125 - 5 863 - 97,72%
Level 2: 5000 - $100 - 4 969 - 99,37%
Level 3: 2810 - $70 - 2 658 - 94,59%
Level 4: 4000 - $45 - 4 000 - 100,00%
Luxury : 1000 - $190 - 1 000 - 100,00%
Total Capacity :18810

Income

Home Games Left0
Average Attendance - %18 490 - 98,30%
Average Income per Game$910,751
Year to Date Revenue$1,821,501

Expense

Pro Players Total Salaries$87,674,699
Farm Players Total Salaries$6,859,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,580,099
Projected Bank Account$14,580,099

Pro Players Salaries

Dylan Larkin $8,700,000 (7)
-Salary Remaining : $710,204
Bo Horvat $8,500,000 (7)
-Salary Remaining : $693,878
Brandon Montour $7,142,857 (7)
-Salary Remaining : $583,090
Owen Tippett $6,200,000 (8)
-Salary Remaining : $506,122
Valeri Nichushkin $6,125,000 (6)
-Salary Remaining : $500,000
Igor Shesterkin $5,666,667 (9)
-Salary Remaining : $462,585
Jake DeBrusk $5,500,000 (7)
-Salary Remaining : $448,980
Shea Theodore $5,200,000 (8)
-Salary Remaining : $424,490
Mikael Granlund $5,000,000 (4)
-Salary Remaining : $408,163
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $371,429
Marcus Pettersson $4,025,175 (7)
-Salary Remaining : $328,586
Ross Colton $4,000,000 (3)
-Salary Remaining : $326,531
Alexandar Georgiev $3,400,000 (2)
-Salary Remaining : $277,551
Evan Rodrigues $3,000,000 (3)
-Salary Remaining : $244,898
Jan Rutta $2,750,000 (1)
-Salary Remaining : $224,490
Beck Malenstyn $1,350,000 (2)
-Salary Remaining : $110,204
Bobby McMann $1,350,000 (2)
-Salary Remaining : $110,204
Conor Timmins $1,100,000 (3)
-Salary Remaining : $89,796
Michael McCarron $900,000 (2)
-Salary Remaining : $73,469
Cayden Primeau $890,000 (2)
-Salary Remaining : $72,653
Cole Koepke $775,000 (4)
-Salary Remaining : $63,265
Dryden Hunt $775,000 (3)
-Salary Remaining : $63,265
Phillip Di Giuseppe $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players23
Salary Commitment
Year 2025 : $87,674,699
Year 2026 : $95,142,857
Year 2027 : $85,067,857
Year 2028 : $75,042,857
Salary Average Commitment
Year 2025 : $87,674,698
Year 2026 : $84,924,698
Year 2027 : $71,709,698
Year 2028 : $62,834,698
Salary Cap with 1 Way Contract
Year 2025 : $87,674,699
Year 2026 : $84,924,699
Year 2027 : $71,709,699
Year 2028 : $62,834,699

Farm Players Salaries

Matthew Wood $950,000 (3)
Salary Remaining : $77,551
Cam Lund $941,667 (3)
Salary Remaining : $76,871
Sam Colangelo $925,000 (3)
Salary Remaining : $75,510
Daniil Misyul $867,500 (2)
Salary Remaining : $70,816
Uvis Balinskis $850,000 (4)
Salary Remaining : $69,388
Tye Felhaber $775,000 (3)
Salary Remaining : $63,265
Adam Wilsby $775,000 (3)
Salary Remaining : $63,265
Dennis Cholowski $775,000 (2)
Salary Remaining : $63,265
Total Farm Players8
Salary Commitment
Year 2025 : $6,859,167
Year 2026 : $6,784,167
Year 2027 : $5,166,667
Year 2028 : $875,000
Salary Average Commitment
Year 2025 : $6,859,167
Year 2026 : $6,859,167
Year 2027 : $5,216,667
Year 2028 : $850,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $125 - 5 917 - 98,62%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 2277 - $75 - 2 277 - 100,00%
Level 4: 4000 - $50 - 3 517 - 87,93%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18277

Income

Home Games Left0
Average Attendance - %17 711 - 96,91%
Average Income per Game$911,009
Year to Date Revenue$2,733,026

Expense

Pro Players Total Salaries$86,316,666
Farm Players Total Salaries$7,188,333
Coaches Total Salaries$7,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$818,916,881
Projected Bank Account$818,916,881

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $816,327
Alex Ovechkin $9,500,000 (2)
-Salary Remaining : $775,510
Mathew Barzal $9,150,000 (7)
-Salary Remaining : $746,939
Cale Makar $9,000,000 (3)
-Salary Remaining : $734,694
Jack Hughes $8,000,000 (6)
-Salary Remaining : $653,061
Quinn Hughes $7,850,000 (3)
-Salary Remaining : $640,816
Yanni Gourde $5,166,666 (7)
-Salary Remaining : $421,769
Dylan Strome $5,000,000 (4)
-Salary Remaining : $408,163
Artturi Lehkonen $4,500,000 (3)
-Salary Remaining : $367,347
Matt Duchene $3,000,000 (5)
-Salary Remaining : $244,898
Luke Schenn $2,750,000 (2)
-Salary Remaining : $224,490
Dante Fabbro $2,500,000 (5)
-Salary Remaining : $204,082
Ryan Donato $2,000,000 (5)
-Salary Remaining : $163,265
Dmitry Kulikov $1,150,000 (4)
-Salary Remaining : $93,878
Mathieu Olivier $1,100,000 (7)
-Salary Remaining : $89,796
Sam Carrick $1,000,000 (3)
-Salary Remaining : $81,633
Connor Brown $1,000,000 (6)
-Salary Remaining : $81,633
Juraj Slafkovsky $950,000 (9)
-Salary Remaining : $77,551
Luke Hughes $925,000 (8)
-Salary Remaining : $75,510
Alex Lyon $900,000 (3)
-Salary Remaining : $73,469
Kevin Lankinen $875,000 (6)
-Salary Remaining : $71,429
Total Pro Players21
Salary Commitment
Year 2025 : $86,316,666
Year 2026 : $109,475,333
Year 2027 : $89,225,333
Year 2028 : $65,375,333
Salary Average Commitment
Year 2025 : $86,316,666
Year 2026 : $86,316,666
Year 2027 : $64,066,666
Year 2028 : $40,816,666
Salary Cap with 1 Way Contract
Year 2025 : $86,316,666
Year 2026 : $86,316,666
Year 2027 : $64,066,666
Year 2028 : $40,816,666

Farm Players Salaries

Tomas Tatar $1,800,000 (1)
Salary Remaining : $146,939
Jordan Harris $1,400,000 (2)
Salary Remaining : $114,286
Elias Nils Pettersson $838,333 (3)
Salary Remaining : $68,435
Tyler Motte $800,000 (1)
Salary Remaining : $65,306
Samuel Bolduc $800,000 (2)
Salary Remaining : $65,306
Andre Lee $775,000 (3)
Salary Remaining : $63,265
Jeffrey Viel $775,000 (2)
Salary Remaining : $63,265
Total Farm Players7
Salary Commitment
Year 2025 : $7,188,333
Year 2026 : $3,988,333
Year 2027 : $1,613,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,188,333
Year 2026 : $4,588,333
Year 2027 : $1,613,333
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3625 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,281,333
Farm Players Total Salaries$19,045,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,903,810
Projected Bank Account$77,903,810

Pro Players Salaries

Darnell Nurse $9,250,000 (6)
-Salary Remaining : $755,102
Owen Power $8,350,000 (7)
-Salary Remaining : $681,633
Dmitry Orlov $7,750,000 (3)
-Salary Remaining : $632,653
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $489,796
Anton Lundell $5,000,000 (6)
-Salary Remaining : $408,163
Jared McCann $5,000,000 (3)
-Salary Remaining : $408,163
Spencer Knight $4,500,000 (3)
-Salary Remaining : $367,347
Sean Walker $3,600,000 (5)
-Salary Remaining : $293,878
Gabriel Vilardi $3,437,500 (7)
-Salary Remaining : $280,612
Gustav Nyquist $3,185,000 (2)
-Salary Remaining : $260,000
Yegor Sharangovich $3,100,000 (6)
-Salary Remaining : $253,061
Vladislav Namestnikov $2,000,000 (3)
-Salary Remaining : $163,265
Simon Benoit $1,350,000 (3)
-Salary Remaining : $110,204
Mike Reilly $1,250,000 (2)
-Salary Remaining : $102,041
Sam Steel $1,200,000 (3)
-Salary Remaining : $97,959
Cole Smith $1,000,000 (2)
-Salary Remaining : $81,633
Arvid Soderblom $962,500 (3)
-Salary Remaining : $78,571
Will Smith $950,000 (3)
-Salary Remaining : $77,551
Matthew Knies $925,000 (7)
-Salary Remaining : $75,510
Wyatt Kaiser $916,667 (3)
-Salary Remaining : $74,830
Jake Neighbours $863,333 (3)
-Salary Remaining : $70,476
Tyson Foerster $863,000 (3)
-Salary Remaining : $70,449
Will Cuylle $828,333 (3)
-Salary Remaining : $67,619
Total Pro Players23
Salary Commitment
Year 2025 : $72,281,333
Year 2026 : $97,800,000
Year 2027 : $92,450,000
Year 2028 : $53,200,000
Salary Average Commitment
Year 2025 : $72,281,333
Year 2026 : $72,281,333
Year 2027 : $66,846,333
Year 2028 : $39,662,500
Salary Cap with 1 Way Contract
Year 2025 : $72,281,333
Year 2026 : $72,281,333
Year 2027 : $66,846,333
Year 2028 : $39,662,500

Farm Players Salaries

Michael Kesselring $1,400,000 (2)
Salary Remaining : $114,286
Nathan Bastian $1,350,000 (2)
Salary Remaining : $110,204
Daniil Miromanov $1,250,000 (2)
Salary Remaining : $102,041
Brett Leason $1,050,000 (2)
Salary Remaining : $85,714
Declan Chisholm $1,000,000 (3)
Salary Remaining : $81,633
Josh Doan $925,000 (9)
Salary Remaining : $75,510
Tristan Luneau $896,667 (2)
Salary Remaining : $73,197
Max Sasson $870,000 (4)
Salary Remaining : $71,020
Tye Kartye $859,167 (3)
Salary Remaining : $70,136
Justin Sourdif $847,500 (3)
Salary Remaining : $69,184
Eric Comrie $825,000 (2)
Salary Remaining : $67,347
Jack Finley $797,500 (4)
Salary Remaining : $65,102
Matt Villalta $775,000 (2)
Salary Remaining : $63,265
Philippe Myers $775,000 (3)
Salary Remaining : $63,265
Connor Mackey $775,000 (2)
Salary Remaining : $63,265
Juuso Parssinen $775,000 (3)
Salary Remaining : $63,265
Riley Stillman $775,000 (3)
Salary Remaining : $63,265
Matt Kiersted $775,000 (2)
Salary Remaining : $63,265
Marc Gatcomb $775,000 (2)
Salary Remaining : $63,265
Marc McLaughlin $775,000 (2)
Salary Remaining : $63,265
Jacob Moverare $775,000 (2)
Salary Remaining : $63,265
Total Farm Players21
Salary Commitment
Year 2025 : $19,045,834
Year 2026 : $19,721,667
Year 2027 : $15,275,000
Year 2028 : $8,725,000
Salary Average Commitment
Year 2025 : $19,045,834
Year 2026 : $19,045,834
Year 2027 : $7,624,167
Year 2028 : $2,592,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 3174 - $65 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,127,341
Farm Players Total Salaries$5,600,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,985,826
Projected Bank Account$26,985,826

Pro Players Salaries

Brady Tkachuk $8,330,674 (4)
-Salary Remaining : $680,055
Jake Sanderson $8,050,000 (8)
-Salary Remaining : $657,143
Dylan Cozens $7,100,000 (6)
-Salary Remaining : $579,592
Marc-Edouard Vlasic $7,000,000 (2)
-Salary Remaining : $571,429
Ryan Pulock $6,150,000 (6)
-Salary Remaining : $502,041
Noah Dobson $4,000,000 (9)
-Salary Remaining : $326,531
Frederik Andersen $3,400,000 (2)
-Salary Remaining : $277,551
Jalen Chatfield $3,000,000 (3)
-Salary Remaining : $244,898
Garnet Hathaway $2,375,000 (3)
-Salary Remaining : $193,878
Sam Lafferty $2,000,000 (2)
-Salary Remaining : $163,265
Rafael Harvey-Pinard $1,100,000 (2)
-Salary Remaining : $89,796
Max Jones $1,000,000 (2)
-Salary Remaining : $81,633
Curtis Lazar $1,000,000 (2)
-Salary Remaining : $81,633
Zach Benson $950,000 (2)
-Salary Remaining : $77,551
Rutger McGroarty $950,000 (3)
-Salary Remaining : $77,551
Matvei Michkov $950,000 (3)
-Salary Remaining : $77,551
Drew Helleson $925,000 (3)
-Salary Remaining : $75,510
Jackson Blake $905,833 (10)
-Salary Remaining : $73,946
Mikael Pyyhtia $897,500 (1)
-Salary Remaining : $73,265
Mason McTavish $894,167 (7)
-Salary Remaining : $72,993
Jani Nyman $891,667 (3)
-Salary Remaining : $72,789
Emil Lilleberg $870,000 (2)
-Salary Remaining : $71,020
Justus Annunen $837,500 (4)
-Salary Remaining : $68,367
John Ludvig $775,000 (1)
-Salary Remaining : $63,265
Hunter Shepard $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $65,127,341
Year 2026 : $73,885,674
Year 2027 : $61,597,341
Year 2028 : $52,480,674
Salary Average Commitment
Year 2025 : $65,127,341
Year 2026 : $63,454,841
Year 2027 : $45,359,841
Year 2028 : $36,268,174
Salary Cap with 1 Way Contract
Year 2025 : $65,127,341
Year 2026 : $63,454,841
Year 2027 : $45,359,841
Year 2028 : $36,268,174

Farm Players Salaries

Bradly Nadeau $950,000 (2)
Salary Remaining : $77,551
Steven Santini $775,000 (3)
Salary Remaining : $63,265
Vladislav Kolyachonok $775,000 (2)
Salary Remaining : $63,265
Anthony Richard $775,000 (2)
Salary Remaining : $63,265
Chad Ruhwedel $775,000 (2)
Salary Remaining : $63,265
Austin Watson $775,000 (1)
Salary Remaining : $63,265
Dylan Coghlan $775,000 (2)
Salary Remaining : $63,265
Total Farm Players7
Salary Commitment
Year 2025 : $5,600,000
Year 2026 : $4,825,000
Year 2027 : $775,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,600,000
Year 2026 : $4,825,000
Year 2027 : $775,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5289 - $100 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,035,000
Farm Players Total Salaries$8,485,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,853,607
Projected Bank Account$4,853,607

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
-Salary Remaining : $946,939
Kevin Fiala $7,875,000 (5)
-Salary Remaining : $642,857
Jared Spurgeon $7,575,000 (3)
-Salary Remaining : $618,367
Matt Boldy $7,000,000 (7)
-Salary Remaining : $571,429
Colton Parayko $6,500,000 (6)
-Salary Remaining : $530,612
Sean Monahan $5,500,000 (5)
-Salary Remaining : $448,980
Oliver Bjorkstrand $5,400,000 (2)
-Salary Remaining : $440,816
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $326,531
Radko Gudas $4,000,000 (2)
-Salary Remaining : $326,531
Evan Bouchard $3,900,000 (5)
-Salary Remaining : $318,367
Erik Haula $3,150,000 (2)
-Salary Remaining : $257,143
Cody Glass $2,500,000 (3)
-Salary Remaining : $204,082
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $187,755
Nick Bjugstad $2,100,000 (3)
-Salary Remaining : $171,429
Pavel Dorofeyev $1,835,000 (2)
-Salary Remaining : $149,796
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $122,449
Calvin Pickard $1,000,000 (2)
-Salary Remaining : $81,633
Arturs Silovs $850,000 (2)
-Salary Remaining : $69,388
Jimmy Vesey $800,000 (1)
-Salary Remaining : $65,306
Mike Hardman $775,000 (2)
-Salary Remaining : $63,265
Brian Halonen $775,000 (2)
-Salary Remaining : $63,265
Colin Blackwell $775,000 (3)
-Salary Remaining : $63,265
Justin Dowling $775,000 (3)
-Salary Remaining : $63,265
Valtteri Puustinen $775,000 (2)
-Salary Remaining : $63,265
Nick DeSimone $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $84,035,000
Year 2026 : $88,010,000
Year 2027 : $66,350,000
Year 2028 : $48,975,000
Salary Average Commitment
Year 2025 : $84,035,000
Year 2026 : $81,735,000
Year 2027 : $60,100,000
Year 2028 : $42,375,000
Salary Cap with 1 Way Contract
Year 2025 : $84,035,000
Year 2026 : $81,735,000
Year 2027 : $60,100,000
Year 2028 : $42,375,000

Farm Players Salaries

Stuart Skinner $2,600,000 (2)
Salary Remaining : $212,245
Joshua Brown $1,000,000 (3)
Salary Remaining : $81,633
Sebastian Cossa $863,333 (3)
Salary Remaining : $70,476
Adam Edstrom $846,667 (3)
Salary Remaining : $69,116
Matt Rempe $820,000 (3)
Salary Remaining : $66,939
Yaniv Perets $805,000 (1)
Salary Remaining : $65,714
Grigori Denisenko $775,000 (1)
Salary Remaining : $63,265
Tobias Bjornfot $775,000 (2)
Salary Remaining : $63,265
Total Farm Players8
Salary Commitment
Year 2025 : $8,485,000
Year 2026 : $7,188,333
Year 2027 : $3,813,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,485,000
Year 2026 : $6,905,000
Year 2027 : $3,530,000
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $140 - 0 - 0,00%
Level 2: 5519 - $112 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $235 - 0 - 0,00%
Total Capacity :19519

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,930,000
Farm Players Total Salaries$2,411,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$896,942,555
Projected Bank Account$896,942,555

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
-Salary Remaining : $938,776
Matthew Tkachuk $9,500,000 (6)
-Salary Remaining : $775,510
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $489,796
Tyler Bertuzzi $5,500,000 (5)
-Salary Remaining : $448,980
Josh Manson $4,500,000 (3)
-Salary Remaining : $367,347
Erik Gudbranson $4,000,000 (2)
-Salary Remaining : $326,531
Nick Leddy $4,000,000 (2)
-Salary Remaining : $326,531
Max Domi $3,750,000 (4)
-Salary Remaining : $306,122
Radek Faksa $3,250,000 (4)
-Salary Remaining : $265,306
Brock McGinn $2,750,000 (1)
-Salary Remaining : $224,490
Nick Seeler $2,700,000 (4)
-Salary Remaining : $220,408
Calle Jarnkrok $2,100,000 (2)
-Salary Remaining : $171,429
Egor Zamula $1,700,000 (2)
-Salary Remaining : $138,776
Jon Merrill $1,200,000 (1)
-Salary Remaining : $97,959
James Reimer $1,000,000 (2)
-Salary Remaining : $81,633
Oliver Wahlstrom $1,000,000 (2)
-Salary Remaining : $81,633
Cutter Gauthier $950,000 (2)
-Salary Remaining : $77,551
Collin Graf $941,667 (3)
-Salary Remaining : $76,871
Fraser Minten $845,833 (2)
-Salary Remaining : $69,048
Aatu Raty $836,667 (3)
-Salary Remaining : $68,299
Samuel Helenius $805,833 (3)
-Salary Remaining : $65,782
Alexander Nylander $775,000 (2)
-Salary Remaining : $63,265
Cam Dineen $775,000 (2)
-Salary Remaining : $63,265
Clark Bishop $775,000 (2)
-Salary Remaining : $63,265
Brendan Gaunce $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $71,930,000
Year 2026 : $65,337,500
Year 2027 : $47,491,667
Year 2028 : $29,450,000
Salary Average Commitment
Year 2025 : $71,930,000
Year 2026 : $67,980,000
Year 2027 : $49,284,167
Year 2028 : $30,700,000
Salary Cap with 1 Way Contract
Year 2025 : $71,930,000
Year 2026 : $67,980,000
Year 2027 : $49,284,167
Year 2028 : $30,700,000

Farm Players Salaries

Ryan Winterton $828,333 (4)
Salary Remaining : $67,619
Jimmy Schuldt $800,000 (4)
Salary Remaining : $65,306
Erik Portillo $783,333 (3)
Salary Remaining : $63,946
Total Farm Players3
Salary Commitment
Year 2025 : $2,411,666
Year 2026 : $2,411,666
Year 2027 : $2,683,333
Year 2028 : $1,900,000
Salary Average Commitment
Year 2025 : $2,411,666
Year 2026 : $2,411,666
Year 2027 : $2,411,666
Year 2028 : $1,628,333

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $125 - 5 368 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 2000 - $75 - 2 000 - 100,00%
Level 4: 4000 - $50 - 3 678 - 91,95%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17368

Income

Home Games Left0
Average Attendance - %17 046 - 98,15%
Average Income per Game$869,502
Year to Date Revenue$8,695,017

Expense

Pro Players Total Salaries$86,816,667
Farm Players Total Salaries$4,087,500
Coaches Total Salaries$21,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$502,631,830
Projected Bank Account$502,631,830

Pro Players Salaries

John Tavares $11,000,000 (5)
-Salary Remaining : $897,959
Jake Guentzel $9,000,000 (7)
-Salary Remaining : $734,694
J.T. Miller $8,000,000 (6)
-Salary Remaining : $653,061
Steven Stamkos $8,000,000 (4)
-Salary Remaining : $653,061
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $632,653
MacKenzie Weegar $6,250,000 (7)
-Salary Remaining : $510,204
Vladislav Gavrikov $5,875,000 (8)
-Salary Remaining : $479,592
Darcy Kuemper $5,250,000 (3)
-Salary Remaining : $428,571
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $334,694
Jake McCabe $4,000,000 (6)
-Salary Remaining : $326,531
Mario Ferraro $3,250,000 (2)
-Salary Remaining : $265,306
Ryan McLeod $2,100,000 (5)
-Salary Remaining : $171,429
Morgan Geekie $2,000,000 (7)
-Salary Remaining : $163,265
Noel Acciari $2,000,000 (2)
-Salary Remaining : $163,265
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $163,265
Jake Evans $1,700,000 (5)
-Salary Remaining : $138,776
Isac Lundestrom $1,500,000 (3)
-Salary Remaining : $122,449
Samuel Ersson $1,450,000 (2)
-Salary Remaining : $118,367
Parker Kelly $825,000 (5)
-Salary Remaining : $67,347
Johnathan Kovacevic $766,667 (6)
-Salary Remaining : $62,585
Total Pro Players20
Salary Commitment
Year 2025 : $86,816,667
Year 2026 : $93,271,898
Year 2027 : $84,571,898
Year 2028 : $73,921,898
Salary Average Commitment
Year 2025 : $86,816,667
Year 2026 : $86,816,667
Year 2027 : $78,116,667
Year 2028 : $67,266,667
Salary Cap with 1 Way Contract
Year 2025 : $86,816,667
Year 2026 : $86,816,667
Year 2027 : $78,116,667
Year 2028 : $67,266,667

Farm Players Salaries

Ryan Green $950,000 (2)
Salary Remaining : $77,551
Nico Daws $812,500 (2)
Salary Remaining : $66,327
Ben Jones $775,000 (2)
Salary Remaining : $63,265
Nikolas Matinpalo $775,000 (3)
Salary Remaining : $63,265
Ilya Solovyov $775,000 (3)
Salary Remaining : $63,265
Total Farm Players5
Salary Commitment
Year 2025 : $4,087,500
Year 2026 : $4,187,500
Year 2027 : $1,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,087,500
Year 2026 : $4,087,500
Year 2027 : $1,550,000
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $95 - 0 - 0,00%
Level 3: 2680 - $70 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,017,833
Farm Players Total Salaries$6,090,000
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,172,866
Projected Bank Account$1,172,866

Pro Players Salaries

Thomas Chabot $8,000,000 (4)
-Salary Remaining : $653,061
Alex Killorn $6,250,000 (3)
-Salary Remaining : $510,204
Taylor Hall $6,000,000 (4)
-Salary Remaining : $489,796
Samuel Girard $5,000,000 (3)
-Salary Remaining : $408,163
Reilly Smith $5,000,000 (2)
-Salary Remaining : $408,163
Artem Zub $4,600,000 (3)
-Salary Remaining : $375,510
Christian Dvorak $4,450,000 (7)
-Salary Remaining : $363,265
Matias Maccelli $3,425,000 (2)
-Salary Remaining : $279,592
Justin Holl $3,400,000 (2)
-Salary Remaining : $277,551
Kirby Dach $3,362,500 (2)
-Salary Remaining : $274,490
Olli Maatta $3,000,000 (4)
-Salary Remaining : $244,898
Luke Kunin $2,750,000 (1)
-Salary Remaining : $224,490
Kaapo Kakko $2,400,000 (4)
-Salary Remaining : $195,918
Ilya Samsonov $1,800,000 (2)
-Salary Remaining : $146,939
Henry Thrun $1,000,000 (2)
-Salary Remaining : $81,633
Kaapo Kahkonen $1,000,000 (2)
-Salary Remaining : $81,633
Kasperi Kapanen $1,000,000 (2)
-Salary Remaining : $81,633
Elmer Soderblom $878,333 (3)
-Salary Remaining : $71,701
Mark Kastelic $835,000 (4)
-Salary Remaining : $68,163
Kailer Yamamoto $775,000 (2)
-Salary Remaining : $63,265
Ian Mitchell $775,000 (2)
-Salary Remaining : $63,265
Jonah Gadjovich $775,000 (3)
-Salary Remaining : $63,265
Ethen Frank $775,000 (4)
-Salary Remaining : $63,265
Jonas Rondbjerg $767,000 (2)
-Salary Remaining : $62,612
Total Pro Players24
Salary Commitment
Year 2025 : $68,017,833
Year 2026 : $64,575,834
Year 2027 : $45,788,334
Year 2028 : $27,908,334
Salary Average Commitment
Year 2025 : $68,017,833
Year 2026 : $65,267,833
Year 2027 : $42,963,333
Year 2028 : $25,460,000
Salary Cap with 1 Way Contract
Year 2025 : $68,017,833
Year 2026 : $65,267,833
Year 2027 : $42,963,333
Year 2028 : $25,460,000

Farm Players Salaries

Ryan Johnson $925,000 (4)
Salary Remaining : $75,510
Tyler Kleven $916,667 (3)
Salary Remaining : $74,830
Joel Blomqvist $886,667 (3)
Salary Remaining : $72,381
Brad Lambert $886,666 (3)
Salary Remaining : $72,381
Nicholas Robertson $875,000 (2)
Salary Remaining : $71,429
Nolan Foote $825,000 (2)
Salary Remaining : $67,347
Louis Domingue $775,000 (1)
Salary Remaining : $63,265
Total Farm Players7
Salary Commitment
Year 2025 : $6,090,000
Year 2026 : $6,748,333
Year 2027 : $4,148,333
Year 2028 : $775,000
Salary Average Commitment
Year 2025 : $6,090,000
Year 2026 : $5,315,000
Year 2027 : $3,615,000
Year 2028 : $925,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 978 - 99,63%
Level 2: 5000 - $85 - 4 976 - 99,51%
Level 3: 2000 - $70 - 2 000 - 100,00%
Level 4: 1795 - $50 - 1 795 - 100,00%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %15 749 - 99,71%
Average Income per Game$726,995
Year to Date Revenue$2,180,986

Expense

Pro Players Total Salaries$87,255,920
Farm Players Total Salaries$3,120,000
Coaches Total Salaries$6,125,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$925,918,353
Projected Bank Account$925,918,353

Pro Players Salaries

William Nylander $11,500,000 (8)
-Salary Remaining : $938,776
David Pastrnak $11,250,000 (7)
-Salary Remaining : $918,367
Aleksander Barkov $10,000,000 (6)
-Salary Remaining : $816,327
Connor Hellebuyck $8,500,000 (7)
-Salary Remaining : $693,878
Seth Jarvis $7,420,087 (9)
-Salary Remaining : $605,721
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $571,429
Josh Morrissey $6,250,000 (8)
-Salary Remaining : $510,204
Filip Chytil $4,437,500 (3)
-Salary Remaining : $362,245
Shane Pinto $3,750,000 (6)
-Salary Remaining : $306,122
Martin Fehervary $2,675,000 (9)
-Salary Remaining : $218,367
Niko Mikkola $2,500,000 (9)
-Salary Remaining : $204,082
Lars Eller $2,450,000 (2)
-Salary Remaining : $200,000
Keegan Kolesar $1,400,000 (4)
-Salary Remaining : $114,286
Jonathan Quick $1,280,000 (2)
-Salary Remaining : $104,490
Logan O'Connor $1,050,000 (7)
-Salary Remaining : $85,714
Simon Nemec $918,333 (2)
-Salary Remaining : $74,966
Alex Laferriere $875,000 (4)
-Salary Remaining : $71,429
Colin White $850,000 (3)
-Salary Remaining : $69,388
Luke Glendening $800,000 (2)
-Salary Remaining : $65,306
Parker Wotherspoon $800,000 (3)
-Salary Remaining : $65,306
Ryan Shea $775,000 (3)
-Salary Remaining : $63,265
Mark Friedman $775,000 (1)
-Salary Remaining : $63,265
Total Pro Players22
Salary Commitment
Year 2025 : $87,255,920
Year 2026 : $91,425,920
Year 2027 : $89,632,587
Year 2028 : $82,520,087
Salary Average Commitment
Year 2025 : $87,255,921
Year 2026 : $86,480,921
Year 2027 : $74,032,588
Year 2028 : $67,170,088
Salary Cap with 1 Way Contract
Year 2025 : $87,255,920
Year 2026 : $86,480,920
Year 2027 : $74,032,587
Year 2028 : $67,170,087

Farm Players Salaries

Jani Hakanpaa $1,470,000 (2)
Salary Remaining : $120,000
Logan Mailloux $875,000 (3)
Salary Remaining : $71,429
Alexander Petrovic $775,000 (2)
Salary Remaining : $63,265
Total Farm Players3
Salary Commitment
Year 2025 : $3,120,000
Year 2026 : $3,120,000
Year 2027 : $850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,120,000
Year 2026 : $3,120,000
Year 2027 : $875,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $138 - 0 - 0,00%
Level 2: 5000 - $117 - 0 - 0,00%
Level 3: 2545 - $88 - 0 - 0,00%
Level 4: 4000 - $51 - 0 - 0,00%
Luxury : 1000 - $236 - 0 - 0,00%
Total Capacity :18545

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,919,167
Farm Players Total Salaries$9,257,083
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$929,340,700
Projected Bank Account$929,340,700

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (7)
-Salary Remaining : $857,143
Vince Dunn $7,350,000 (3)
-Salary Remaining : $600,000
Anders Lee $7,000,000 (2)
-Salary Remaining : $571,429
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $551,020
Mattias Ekholm $6,250,000 (5)
-Salary Remaining : $510,204
Casey Mittelstadt $5,750,000 (3)
-Salary Remaining : $469,388
Josh Anderson $5,500,000 (3)
-Salary Remaining : $448,980
Michael Bunting $4,500,000 (2)
-Salary Remaining : $367,347
Joel Edmundson $3,850,000 (4)
-Salary Remaining : $314,286
Vitek Vanecek $3,400,000 (2)
-Salary Remaining : $277,551
Jordan Martinook $3,050,000 (3)
-Salary Remaining : $248,980
Andrew Peeke $2,750,000 (2)
-Salary Remaining : $224,490
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $204,082
Nico Sturm $2,000,000 (3)
-Salary Remaining : $163,265
Juuso Valimaki $2,000,000 (2)
-Salary Remaining : $163,265
Conor Sheary $2,000,000 (3)
-Salary Remaining : $163,265
Oliver Kylington $1,050,000 (2)
-Salary Remaining : $85,714
Olen Zellweger $844,167 (2)
-Salary Remaining : $68,912
Matej Blumel $775,000 (2)
-Salary Remaining : $63,265
Michael Carcone $775,000 (2)
-Salary Remaining : $63,265
Travis Boyd $775,000 (2)
-Salary Remaining : $63,265
Vinni Lettieri $775,000 (2)
-Salary Remaining : $63,265
Joona Koppanen $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players23
Salary Commitment
Year 2025 : $80,919,167
Year 2026 : $73,944,167
Year 2027 : $46,875,000
Year 2028 : $22,450,000
Salary Average Commitment
Year 2025 : $80,919,167
Year 2026 : $78,419,167
Year 2027 : $53,000,000
Year 2028 : $27,350,000
Salary Cap with 1 Way Contract
Year 2025 : $80,919,167
Year 2026 : $78,419,167
Year 2027 : $53,000,000
Year 2028 : $27,350,000

Farm Players Salaries

Brendan Brisson $925,000 (2)
Salary Remaining : $75,510
Aydar Suniev $923,333 (3)
Salary Remaining : $75,374
Nikolai Kovalenko $896,250 (2)
Salary Remaining : $73,163
Matthew Poitras $870,000 (2)
Salary Remaining : $71,020
Riley Duran $867,500 (2)
Salary Remaining : $70,816
Noah Gregor $850,000 (2)
Salary Remaining : $69,388
Nils Aman $825,000 (2)
Salary Remaining : $67,347
Oskar Back $775,000 (3)
Salary Remaining : $63,265
Cole Reinhardt $775,000 (3)
Salary Remaining : $63,265
John Hayden $775,000 (3)
Salary Remaining : $63,265
Raphael Lavoie $775,000 (2)
Salary Remaining : $63,265
Total Farm Players11
Salary Commitment
Year 2025 : $9,257,083
Year 2026 : $9,119,583
Year 2027 : $3,335,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $9,257,083
Year 2026 : $9,257,083
Year 2027 : $3,248,333
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 9 - $120 - 9 - 100,00%
Level 2: 5000 - $71 - 5 000 - 100,00%
Level 3: 2118 - $70 - 2 118 - 100,00%
Level 4: 4000 - $40 - 4 000 - 100,00%
Luxury : 1000 - $225 - 986 - 98,57%
Total Capacity :12127

Income

Home Games Left0
Average Attendance - %12 113 - 99,88%
Average Income per Game$451,918
Year to Date Revenue$1,355,755

Expense

Pro Players Total Salaries$85,978,333
Farm Players Total Salaries$8,554,125
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$980,333,585
Projected Bank Account$980,333,585

Pro Players Salaries

Sam Reinhart $8,625,000 (8)
-Salary Remaining : $704,082
Mark Scheifele $8,500,000 (7)
-Salary Remaining : $693,878
Brent Burns $8,000,000 (2)
-Salary Remaining : $653,061
Victor Hedman $7,875,000 (5)
-Salary Remaining : $642,857
Brock Boeser $6,650,000 (8)
-Salary Remaining : $542,857
Justin Faulk $6,500,000 (3)
-Salary Remaining : $530,612
Brandon Hagel $6,500,000 (8)
-Salary Remaining : $530,612
Chris Kreider $6,500,000 (3)
-Salary Remaining : $530,612
Jamie Oleksiak $4,600,000 (2)
-Salary Remaining : $375,510
Mikey Anderson $4,125,000 (8)
-Salary Remaining : $336,735
Boone Jenner $3,750,000 (2)
-Salary Remaining : $306,122
Adam Lowry $3,250,000 (7)
-Salary Remaining : $265,306
Will Borgen $2,700,000 (6)
-Salary Remaining : $220,408
Marcus Johansson $2,000,000 (2)
-Salary Remaining : $163,265
Joey Daccord $1,200,000 (6)
-Salary Remaining : $97,959
Matt Coronato $975,000 (8)
-Salary Remaining : $79,592
Shane Wright $918,333 (2)
-Salary Remaining : $74,966
Brandt Clarke $863,333 (2)
-Salary Remaining : $70,476
Rory Kerins $846,667 (2)
-Salary Remaining : $69,116
Jet Greaves $812,500 (2)
-Salary Remaining : $66,327
Olle Lycksell $787,500 (2)
-Salary Remaining : $64,286
Total Pro Players21
Salary Commitment
Year 2025 : $85,978,333
Year 2026 : $89,144,166
Year 2027 : $76,600,000
Year 2028 : $63,600,000
Salary Average Commitment
Year 2025 : $85,978,333
Year 2026 : $85,978,333
Year 2027 : $63,400,000
Year 2028 : $50,400,000
Salary Cap with 1 Way Contract
Year 2025 : $85,978,333
Year 2026 : $85,978,333
Year 2027 : $63,400,000
Year 2028 : $50,400,000

Farm Players Salaries

Daniel Sprong $975,000 (2)
Salary Remaining : $79,592
Ryan Leonard $950,000 (3)
Salary Remaining : $77,551
Nikke Kokko $891,667 (3)
Salary Remaining : $72,789
Thomas Bordeleau $874,125 (2)
Salary Remaining : $71,357
Tyson Kozak $850,000 (4)
Salary Remaining : $69,388
Isaiah George $838,333 (3)
Salary Remaining : $68,435
Kaedan Korczak $825,000 (5)
Salary Remaining : $67,347
Trevor Lewis $800,000 (1)
Salary Remaining : $65,306
Kyle Capobianco $775,000 (2)
Salary Remaining : $63,265
Nathan Clurman $775,000 (2)
Salary Remaining : $63,265
Total Farm Players10
Salary Commitment
Year 2025 : $8,554,125
Year 2026 : $10,005,000
Year 2027 : $6,705,000
Year 2028 : $4,025,000
Salary Average Commitment
Year 2025 : $8,554,125
Year 2026 : $7,754,125
Year 2027 : $4,355,000
Year 2028 : $1,675,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,751,151
Farm Players Total Salaries$7,838,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$991,410,779
Projected Bank Account$991,410,779

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
-Salary Remaining : $804,082
Brady Skjei $7,000,000 (7)
-Salary Remaining : $571,429
Philipp Grubauer $5,900,000 (3)
-Salary Remaining : $481,633
Jaden Schwartz $5,500,000 (2)
-Salary Remaining : $448,980
Jesperi Kotkaniemi $4,820,000 (6)
-Salary Remaining : $393,469
Mattias Samuelsson $4,285,714 (6)
-Salary Remaining : $349,854
Alec Martinez $4,000,000 (1)
-Salary Remaining : $326,531
TJ Brodie $3,750,000 (2)
-Salary Remaining : $306,122
Dakota Joshua $3,250,000 (4)
-Salary Remaining : $265,306
Michael Amadio $2,600,000 (3)
-Salary Remaining : $212,245
Miles Wood $2,500,000 (5)
-Salary Remaining : $204,082
Alexis Lafreniere $2,325,000 (8)
-Salary Remaining : $189,796
Philipp Kurashev $2,250,000 (2)
-Salary Remaining : $183,673
Vincent Desharnais $2,000,000 (2)
-Salary Remaining : $163,265
Ryan Lomberg $2,000,000 (2)
-Salary Remaining : $163,265
Jake Bean $1,750,000 (2)
-Salary Remaining : $142,857
Maxim Tsyplakov $950,000 (3)
-Salary Remaining : $77,551
Jiri Kulich $918,333 (2)
-Salary Remaining : $74,966
Denton Mateychuk $886,667 (3)
-Salary Remaining : $72,381
Max Pacioretty $873,770 (1)
-Salary Remaining : $71,328
Patrick Brown $800,000 (3)
-Salary Remaining : $65,306
Brayden Pachal $775,000 (3)
-Salary Remaining : $63,265
Joseph Woll $766,667 (4)
-Salary Remaining : $62,585
Total Pro Players23
Salary Commitment
Year 2025 : $69,751,151
Year 2026 : $64,164,881
Year 2027 : $47,046,548
Year 2028 : $32,972,381
Salary Average Commitment
Year 2025 : $69,751,151
Year 2026 : $55,027,381
Year 2027 : $36,859,048
Year 2028 : $24,947,381
Salary Cap with 1 Way Contract
Year 2025 : $69,751,151
Year 2026 : $55,027,381
Year 2027 : $36,859,048
Year 2028 : $24,947,381

Farm Players Salaries

Adam Boqvist $2,600,000 (2)
Salary Remaining : $212,245
Gabriel Perreault $941,667 (3)
Salary Remaining : $76,871
Georgii Merkulov $925,000 (2)
Salary Remaining : $75,510
Georgi Romanov $910,000 (1)
Salary Remaining : $74,286
Maveric Lamoureux $886,667 (3)
Salary Remaining : $72,381
Tyler Tucker $800,000 (3)
Salary Remaining : $65,306
Alex Turcotte $775,000 (3)
Salary Remaining : $63,265
Total Farm Players7
Salary Commitment
Year 2025 : $7,838,334
Year 2026 : $12,803,334
Year 2027 : $3,528,334
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,838,334
Year 2026 : $6,928,334
Year 2027 : $3,403,334
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - $110 - 0 - 0,00%
Level 2: 5250 - $100 - 0 - 0,00%
Level 3: 3000 - $65 - 0 - 0,00%
Level 4: 4000 - $52 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :19500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,288,333
Farm Players Total Salaries$4,020,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$900,185,733
Projected Bank Account$900,185,733

Pro Players Salaries

Mitch Marner $12,000,000 (9)
-Salary Remaining : $979,592
Timo Meier $8,800,000 (7)
-Salary Remaining : $718,367
John Carlson $8,000,000 (3)
-Salary Remaining : $653,061
William Karlsson $5,900,000 (1)
-Salary Remaining : $481,633
Ryan Nugent-Hopkins $5,125,000 (5)
-Salary Remaining : $418,367
Ukko-Pekka Luukkonen $4,750,000 (5)
-Salary Remaining : $387,755
Ben Chiarot $4,750,000 (5)
-Salary Remaining : $387,755
Ryan Lindgren $4,500,000 (2)
-Salary Remaining : $367,347
Mason Marchment $4,500,000 (2)
-Salary Remaining : $367,347
David Perron $4,000,000 (2)
-Salary Remaining : $326,531
Viktor Arvidsson $4,000,000 (2)
-Salary Remaining : $326,531
Ian Cole $3,100,000 (3)
-Salary Remaining : $253,061
Trevor van Riemsdyk $3,000,000 (2)
-Salary Remaining : $244,898
Brayden McNabb $2,850,000 (4)
-Salary Remaining : $232,653
Brandon Duhaime $1,850,000 (2)
-Salary Remaining : $151,020
Ty Dellandrea $1,300,000 (3)
-Salary Remaining : $106,122
Kurtis MacDermid $1,150,000 (1)
-Salary Remaining : $93,878
Charlie Lindgren $1,100,000 (4)
-Salary Remaining : $89,796
Jack Quinn $863,333 (3)
-Salary Remaining : $70,476
Dennis Gilbert $825,000 (2)
-Salary Remaining : $67,347
Cale Fleury $800,000 (3)
-Salary Remaining : $65,306
Andrew Poturalski $800,000 (2)
-Salary Remaining : $65,306
Nick Blankenburg $775,000 (2)
-Salary Remaining : $63,265
Drake Caggiula $775,000 (2)
-Salary Remaining : $63,265
Emil Bemstrom $775,000 (1)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $86,288,333
Year 2026 : $84,140,000
Year 2027 : $57,865,000
Year 2028 : $41,175,000
Salary Average Commitment
Year 2025 : $85,191,333
Year 2026 : $77,366,333
Year 2027 : $52,341,333
Year 2028 : $38,278,000
Salary Cap with 1 Way Contract
Year 2025 : $86,288,333
Year 2026 : $78,463,333
Year 2027 : $53,438,333
Year 2028 : $39,375,000

Farm Players Salaries

Luca Cagnoni $895,000 (3)
Salary Remaining : $73,061
Cole Schwindt $800,000 (2)
Salary Remaining : $65,306
Hayden Hodgson $775,000 (2)
Salary Remaining : $63,265
Kevin Gravel $775,000 (2)
Salary Remaining : $63,265
Guillaume Brisebois $775,000 (2)
Salary Remaining : $63,265
Total Farm Players5
Salary Commitment
Year 2025 : $4,020,000
Year 2026 : $4,045,000
Year 2027 : $895,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,020,000
Year 2026 : $4,020,000
Year 2027 : $895,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $80 - 5 000 - 100,00%
Level 3: 2000 - $55 - 2 000 - 100,00%
Level 4: 3799 - $30 - 3 799 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17799

Income

Home Games Left0
Average Attendance - %17 799 - 100,00%
Average Income per Game$726,225
Year to Date Revenue$2,178,675

Expense

Pro Players Total Salaries$73,669,310
Farm Players Total Salaries$5,863,333
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$999,942,416
Projected Bank Account$999,942,416

Pro Players Salaries

Ivan Provorov $6,750,000 (8)
-Salary Remaining : $551,020
Travis Sanheim $6,250,000 (7)
-Salary Remaining : $510,204
Quinton Byfield $6,250,000 (5)
-Salary Remaining : $510,204
Anthony Cirelli $6,250,000 (7)
-Salary Remaining : $510,204
Pavel Buchnevich $5,800,000 (7)
-Salary Remaining : $473,469
Gustav Forsling $5,750,000 (8)
-Salary Remaining : $469,388
Adam Pelech $5,750,000 (5)
-Salary Remaining : $469,388
Drake Batherson $4,975,000 (3)
-Salary Remaining : $406,122
Thomas Novak $3,500,000 (3)
-Salary Remaining : $285,714
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $240,816
Colton Sissons $2,875,143 (2)
-Salary Remaining : $234,706
Connor McMichael $2,100,000 (2)
-Salary Remaining : $171,429
Cam York $1,600,000 (6)
-Salary Remaining : $130,612
Pius Suter $1,600,000 (3)
-Salary Remaining : $130,612
Jack Roslovic $1,500,000 (2)
-Salary Remaining : $122,449
Mattias Janmark $1,450,000 (3)
-Salary Remaining : $118,367
Morgan Barron $1,350,000 (3)
-Salary Remaining : $110,204
Mason Lohrei $925,000 (3)
-Salary Remaining : $75,510
Jackson LaCombe $925,000 (9)
-Salary Remaining : $75,510
Jacob Bryson $900,000 (2)
-Salary Remaining : $73,469
Matt Nieto $900,000 (1)
-Salary Remaining : $73,469
Wyatt Johnston $894,167 (6)
-Salary Remaining : $72,993
Matt Murray $875,000 (2)
-Salary Remaining : $71,429
Zack MacEwen $775,000 (2)
-Salary Remaining : $63,265
Logan Thompson $775,000 (7)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $73,669,310
Year 2026 : $96,225,143
Year 2027 : $93,250,000
Year 2028 : $74,150,000
Salary Average Commitment
Year 2025 : $73,660,977
Year 2026 : $72,760,977
Year 2027 : $60,785,834
Year 2028 : $46,985,834
Salary Cap with 1 Way Contract
Year 2025 : $73,669,310
Year 2026 : $72,769,310
Year 2027 : $60,794,167
Year 2028 : $46,994,167

Farm Players Salaries

Landon Slaggert $912,500 (3)
Salary Remaining : $74,490
Victor Ostman $870,000 (2)
Salary Remaining : $71,020
Parker Ford $867,500 (3)
Salary Remaining : $70,816
Leevi Merilainen $820,000 (2)
Salary Remaining : $66,939
Zac Jones $812,500 (2)
Salary Remaining : $66,327
Ville Koivunen $805,833 (3)
Salary Remaining : $65,782
Albert Johansson $775,000 (3)
Salary Remaining : $63,265
Total Farm Players7
Salary Commitment
Year 2025 : $5,863,333
Year 2026 : $6,463,333
Year 2027 : $3,643,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,213,333
Year 2026 : $6,213,333
Year 2027 : $3,710,833
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $125 - 5 971 - 99,52%
Level 2: 5000 - $100 - 4 953 - 99,05%
Level 3: 2046 - $75 - 2 046 - 100,00%
Level 4: 4600 - $50 - 3 680 - 80,00%
Luxury : 1173 - $200 - 1 173 - 100,00%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %17 823 - 94,70%
Average Income per Game$924,975
Year to Date Revenue$1,849,949

Expense

Pro Players Total Salaries$80,816,913
Farm Players Total Salaries$9,503,333
Coaches Total Salaries$40,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$961,779,191
Projected Bank Account$961,779,191

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $1,081,633
Clayton Keller $7,150,000 (4)
-Salary Remaining : $583,673
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $583,090
John Gibson $6,400,000 (1)
-Salary Remaining : $522,449
Neal Pionk $5,875,000 (7)
-Salary Remaining : $479,592
Adin Hill $4,900,000 (7)
-Salary Remaining : $400,000
Alex Iafallo $4,000,000 (4)
-Salary Remaining : $326,531
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $314,286
Yakov Trenin $3,500,000 (4)
-Salary Remaining : $285,714
Jonas Siegenthaler $3,400,000 (4)
-Salary Remaining : $277,551
Carson Soucy $3,250,000 (2)
-Salary Remaining : $265,306
Brett Kulak $2,750,000 (2)
-Salary Remaining : $224,490
Braden Schneider $2,200,000 (2)
-Salary Remaining : $179,592
Kent Johnson $1,800,000 (3)
-Salary Remaining : $146,939
John Klingberg $1,755,056 (2)
-Salary Remaining : $143,270
Nicolas Aube-Kubel $1,500,000 (2)
-Salary Remaining : $122,449
Kyle Burroughs $1,100,000 (2)
-Salary Remaining : $89,796
Travis Hamonic $1,100,000 (2)
-Salary Remaining : $89,796
Leo Carlsson $950,000 (2)
-Salary Remaining : $77,551
Drew O'Connor $925,000 (3)
-Salary Remaining : $75,510
Mavrik Bourque $894,000 (2)
-Salary Remaining : $72,980
Mitchell Chaffee $800,000 (2)
-Salary Remaining : $65,306
Keaton Middleton $775,000 (3)
-Salary Remaining : $63,265
Shane Bowers $775,000 (2)
-Salary Remaining : $63,265
Zach Aston-Reese $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $80,816,913
Year 2026 : $79,609,524
Year 2027 : $53,141,667
Year 2028 : $44,216,667
Salary Average Commitment
Year 2025 : $80,816,913
Year 2026 : $74,416,913
Year 2027 : $49,425,000
Year 2028 : $42,075,000
Salary Cap with 1 Way Contract
Year 2025 : $80,816,913
Year 2026 : $74,416,913
Year 2027 : $49,425,000
Year 2028 : $42,075,000

Farm Players Salaries

Sonny Milano $1,900,000 (1)
Salary Remaining : $155,102
Jett Luchanko $975,000 (3)
Salary Remaining : $79,592
Drew Commesso $925,000 (3)
Salary Remaining : $75,510
David Jiricek $918,333 (3)
Salary Remaining : $74,966
Frederic Brunet $860,000 (3)
Salary Remaining : $70,204
Nolan Allan $825,000 (3)
Salary Remaining : $67,347
Michael Callahan $775,000 (2)
Salary Remaining : $63,265
Jakub Vrana $775,000 (1)
Salary Remaining : $63,265
Mason Morelli $775,000 (1)
Salary Remaining : $63,265
Corey Schueneman $775,000 (2)
Salary Remaining : $63,265
Total Farm Players10
Salary Commitment
Year 2025 : $9,503,333
Year 2026 : $6,650,000
Year 2027 : $5,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $9,503,333
Year 2026 : $6,053,333
Year 2027 : $4,503,333
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3838 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :16838

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,045,000
Farm Players Total Salaries$8,762,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$908,696,754
Projected Bank Account$908,696,754

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $775,510
Mark Stone $9,500,000 (3)
-Salary Remaining : $775,510
Patrik Laine $8,700,000 (2)
-Salary Remaining : $710,204
Cam Fowler $6,500,000 (5)
-Salary Remaining : $530,612
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $473,469
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $440,816
Mikael Backlund $4,500,000 (4)
-Salary Remaining : $367,347
Ryan Graves $4,500,000 (5)
-Salary Remaining : $367,347
J.J. Moser $3,375,000 (9)
-Salary Remaining : $275,510
Semyon Varlamov $2,750,000 (3)
-Salary Remaining : $224,490
Zach Bogosian $1,250,000 (2)
-Salary Remaining : $102,041
David Kampf $1,100,000 (2)
-Salary Remaining : $89,796
Andreas Englund $1,000,000 (2)
-Salary Remaining : $81,633
Darren Raddysh $975,000 (2)
-Salary Remaining : $79,592
Brock Faber $925,000 (9)
-Salary Remaining : $75,510
Isak Rosen $894,167 (2)
-Salary Remaining : $72,993
Matt Savoie $886,667 (3)
-Salary Remaining : $72,381
William Eklund $863,333 (5)
-Salary Remaining : $70,476
Zack Bolduc $863,333 (3)
-Salary Remaining : $70,476
AJ Greer $850,000 (2)
-Salary Remaining : $69,388
Nick Cousins $800,000 (2)
-Salary Remaining : $65,306
Jonny Brodzinski $787,500 (2)
-Salary Remaining : $64,286
Rasmus Asplund $775,000 (1)
-Salary Remaining : $63,265
Tanner Pearson $775,000 (2)
-Salary Remaining : $63,265
Spencer Martin $775,000 (3)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $74,045,000
Year 2026 : $70,170,000
Year 2027 : $58,475,000
Year 2028 : $34,700,000
Salary Average Commitment
Year 2025 : $74,045,000
Year 2026 : $73,270,000
Year 2027 : $46,638,333
Year 2028 : $20,663,333
Salary Cap with 1 Way Contract
Year 2025 : $74,045,000
Year 2026 : $73,270,000
Year 2027 : $46,638,333
Year 2028 : $20,663,333

Farm Players Salaries

Ryan Reaves $1,350,000 (2)
Salary Remaining : $110,204
Erik Johnson $1,000,000 (1)
Salary Remaining : $81,633
Ivan Miroshnichenko $950,000 (3)
Salary Remaining : $77,551
Jesse Puljujarvi $800,000 (2)
Salary Remaining : $65,306
Adam Ginning $787,500 (2)
Salary Remaining : $64,286
Skyler Brind'Amour $775,000 (2)
Salary Remaining : $63,265
Lucas Condotta $775,000 (3)
Salary Remaining : $63,265
Joseph LaBate $775,000 (2)
Salary Remaining : $63,265
Akil Thomas $775,000 (2)
Salary Remaining : $63,265
Reese Johnson $775,000 (1)
Salary Remaining : $63,265
Total Farm Players10
Salary Commitment
Year 2025 : $8,762,500
Year 2026 : $6,937,500
Year 2027 : $1,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,762,500
Year 2026 : $6,987,500
Year 2027 : $1,725,000
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $125 - 6 124 - 97,98%
Level 2: 5000 - $100 - 4 987 - 99,75%
Level 3: 3000 - $75 - 2 740 - 91,34%
Level 4: 4000 - $50 - 3 782 - 94,54%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %18 633 - 96,79%
Average Income per Game$947,994
Year to Date Revenue$8,531,944

Expense

Pro Players Total Salaries$71,914,523
Farm Players Total Salaries$6,055,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$931,273,856
Projected Bank Account$931,273,856

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Remaining : $950,437
Kris Letang $6,100,000 (4)
-Salary Remaining : $497,959
Ondrej Palat $6,000,000 (4)
-Salary Remaining : $489,796
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $489,796
Jonathan Marchessault $5,500,000 (5)
-Salary Remaining : $448,980
Jean-Gabriel Pageau $5,000,000 (5)
-Salary Remaining : $408,163
Jordan Eberle $4,750,000 (4)
-Salary Remaining : $387,755
Jake Allen $3,850,000 (6)
-Salary Remaining : $314,286
Ivan Fedotov $3,275,000 (2)
-Salary Remaining : $267,347
Tyler Myers $3,000,000 (3)
-Salary Remaining : $244,898
Zemgus Girgensons $2,500,000 (4)
-Salary Remaining : $204,082
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $171,429
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $163,265
Fabian Zetterlund $1,450,000 (5)
-Salary Remaining : $118,367
Justin Barron $1,150,000 (2)
-Salary Remaining : $93,878
Justin Danforth $1,100,000 (3)
-Salary Remaining : $89,796
Jonathan Lekkerimaki $918,333 (3)
-Salary Remaining : $74,966
Dustin Wolf $850,000 (9)
-Salary Remaining : $69,388
Jack Thompson $828,333 (2)
-Salary Remaining : $67,619
Lucas Carlsson $800,000 (2)
-Salary Remaining : $65,306
Rodrigo Abols $775,000 (2)
-Salary Remaining : $63,265
Joel Kiviranta $775,000 (2)
-Salary Remaining : $63,265
Jack Johnson $775,000 (2)
-Salary Remaining : $63,265
Tanner Laczynski $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players24
Salary Commitment
Year 2025 : $71,914,523
Year 2026 : $72,236,190
Year 2027 : $65,093,333
Year 2028 : $59,375,000
Salary Average Commitment
Year 2025 : $71,914,523
Year 2026 : $71,914,523
Year 2027 : $58,661,190
Year 2028 : $53,642,857
Salary Cap with 1 Way Contract
Year 2025 : $71,914,523
Year 2026 : $71,914,523
Year 2027 : $58,661,190
Year 2028 : $53,642,857

Farm Players Salaries

Ross Johnston $1,100,000 (2)
Salary Remaining : $89,796
Sam Rinzel $941,667 (3)
Salary Remaining : $76,871
Brennan Othmann $863,333 (2)
Salary Remaining : $70,476
Kirill Kudryavtsev $825,000 (3)
Salary Remaining : $67,347
Jaxson Stauber $775,000 (3)
Salary Remaining : $63,265
Robert Bortuzzo $775,000 (2)
Salary Remaining : $63,265
Dakota Mermis $775,000 (3)
Salary Remaining : $63,265
Total Farm Players7
Salary Commitment
Year 2025 : $6,055,000
Year 2026 : $6,092,500
Year 2027 : $3,354,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,055,000
Year 2026 : $6,055,000
Year 2027 : $3,316,667
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $125 - 5 931 - 98,85%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 3387 - $75 - 2 747 - 81,10%
Level 4: 3000 - $50 - 3 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %17 678 - 96,15%
Average Income per Game$916,690
Year to Date Revenue$7,333,522

Expense

Pro Players Total Salaries$86,004,524
Farm Players Total Salaries$2,397,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,967,271
Projected Bank Account$17,967,271

Pro Players Salaries

Drew Doughty $11,000,000 (3)
-Salary Remaining : $897,959
Jordan Kyrou $8,125,000 (7)
-Salary Remaining : $663,265
Joshua Norris $7,950,000 (6)
-Salary Remaining : $648,980
Aaron Ekblad $7,500,000 (7)
-Salary Remaining : $612,245
Kyle Connor $7,142,857 (9)
-Salary Remaining : $583,090
Hampus Lindholm $6,500,000 (6)
-Salary Remaining : $530,612
Charlie Coyle $5,250,000 (2)
-Salary Remaining : $428,571
Vladimir Tarasenko $4,750,000 (2)
-Salary Remaining : $387,755
Brandon Saad $4,500,000 (2)
-Salary Remaining : $367,347
Oliver Ekman-Larsson $3,500,000 (4)
-Salary Remaining : $285,714
Karel Vejmelka $2,725,000 (6)
-Salary Remaining : $222,449
Mason Appleton $2,166,667 (3)
-Salary Remaining : $176,871
Morgan Frost $2,100,000 (3)
-Salary Remaining : $171,429
William Carrier $2,000,000 (6)
-Salary Remaining : $163,265
Peyton Krebs $1,450,000 (3)
-Salary Remaining : $118,367
Kevin Rooney $1,300,000 (2)
-Salary Remaining : $106,122
Nils Lundkvist $1,250,000 (3)
-Salary Remaining : $102,041
Matthew Benning $1,150,000 (2)
-Salary Remaining : $93,878
Arttu Hyry $870,000 (2)
-Salary Remaining : $71,020
Simon Holmstrom $850,000 (3)
-Salary Remaining : $69,388
Colton Dach $825,000 (3)
-Salary Remaining : $67,347
Joel Hofer $775,000 (3)
-Salary Remaining : $63,265
Haydn Fleury $775,000 (3)
-Salary Remaining : $63,265
Vincent Hinostroza $775,000 (1)
-Salary Remaining : $63,265
Justin Kirkland $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $86,004,524
Year 2026 : $92,037,857
Year 2027 : $81,200,000
Year 2028 : $50,925,000
Salary Average Commitment
Year 2025 : $86,004,524
Year 2026 : $85,229,524
Year 2027 : $66,634,524
Year 2028 : $45,442,857
Salary Cap with 1 Way Contract
Year 2025 : $86,004,524
Year 2026 : $85,229,524
Year 2027 : $66,634,524
Year 2028 : $45,442,857

Farm Players Salaries

Helge Grans $847,500 (3)
Salary Remaining : $69,184
Kevin Labanc $775,000 (1)
Salary Remaining : $63,265
Josh Dunne $775,000 (2)
Salary Remaining : $63,265
Total Farm Players3
Salary Commitment
Year 2025 : $2,397,500
Year 2026 : $1,562,500
Year 2027 : $787,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,397,500
Year 2026 : $1,622,500
Year 2027 : $847,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3113 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,793,150
Farm Players Total Salaries$7,763,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$447,069,655
Projected Bank Account$447,069,655

Pro Players Salaries

Roman Josi $9,059,000 (4)
-Salary Remaining : $739,510
Noah Hanifin $7,350,000 (8)
-Salary Remaining : $600,000
Tom Wilson $6,500,000 (7)
-Salary Remaining : $530,612
Brad Marchand $6,125,000 (6)
-Salary Remaining : $500,000
Tristan Jarry $5,375,000 (4)
-Salary Remaining : $438,776
Jason Zucker $5,000,000 (4)
-Salary Remaining : $408,163
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $367,347
Chris Tanev $4,500,000 (6)
-Salary Remaining : $367,347
Jason Dickinson $4,250,000 (2)
-Salary Remaining : $346,939
Trevor Moore $4,200,000 (4)
-Salary Remaining : $342,857
Anthony Duclair $3,500,000 (4)
-Salary Remaining : $285,714
Cody Ceci $3,250,000 (5)
-Salary Remaining : $265,306
Matt Grzelcyk $2,750,000 (2)
-Salary Remaining : $224,490
Stefan Noesen $2,750,000 (3)
-Salary Remaining : $224,490
Tanner Jeannot $2,665,000 (6)
-Salary Remaining : $217,551
Nicolas Hague $2,294,150 (5)
-Salary Remaining : $187,278
Tyson Barrie $1,250,000 (2)
-Salary Remaining : $102,041
Scott Perunovich $1,150,000 (2)
-Salary Remaining : $93,878
Christian Fischer $1,125,000 (1)
-Salary Remaining : $91,837
Victor Olofsson $1,075,000 (2)
-Salary Remaining : $87,755
Craig Smith $1,000,000 (1)
-Salary Remaining : $81,633
Mikey Eyssimont $800,000 (3)
-Salary Remaining : $65,306
Marcus Hogberg $775,000 (2)
-Salary Remaining : $63,265
Chris Wagner $775,000 (1)
-Salary Remaining : $63,265
Tomas Nosek $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $82,793,150
Year 2026 : $83,234,000
Year 2027 : $72,584,000
Year 2028 : $63,884,000
Salary Average Commitment
Year 2025 : $82,793,150
Year 2026 : $79,893,150
Year 2027 : $67,868,150
Year 2028 : $59,818,150
Salary Cap with 1 Way Contract
Year 2025 : $82,793,150
Year 2026 : $79,893,150
Year 2027 : $67,868,150
Year 2028 : $59,818,150

Farm Players Salaries

Zayne Parekh $975,000 (3)
Salary Remaining : $79,592
Seamus Casey $950,000 (3)
Salary Remaining : $77,551
Marat Khusnutdinov $925,000 (3)
Salary Remaining : $75,510
Ryan Ufko $925,000 (3)
Salary Remaining : $75,510
David Gustafsson $835,000 (2)
Salary Remaining : $68,163
Danil Gushchin $828,333 (2)
Salary Remaining : $67,619
Taylor Ward $775,000 (2)
Salary Remaining : $63,265
Ozzy Wiesblatt $775,000 (3)
Salary Remaining : $63,265
Callahan Burke $775,000 (1)
Salary Remaining : $63,265
Total Farm Players9
Salary Commitment
Year 2025 : $7,763,333
Year 2026 : $6,935,000
Year 2027 : $4,550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,763,333
Year 2026 : $6,988,333
Year 2027 : $4,550,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1200 - $200 - 0 - 0,00%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,348,334
Farm Players Total Salaries$7,865,000
Coaches Total Salaries$8,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$454,850,895
Projected Bank Account$454,850,895

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (7)
-Salary Remaining : $693,878
Nazem Kadri $7,000,000 (5)
-Salary Remaining : $571,429
Nate Schmidt $5,950,000 (4)
-Salary Remaining : $485,714
Andre Burakovsky $5,500,000 (3)
-Salary Remaining : $448,980
Adam Larsson $5,250,000 (5)
-Salary Remaining : $428,571
Joel Farabee $5,000,000 (3)
-Salary Remaining : $408,163
Thatcher Demko $5,000,000 (5)
-Salary Remaining : $408,163
Jakob Chychrun $4,600,000 (9)
-Salary Remaining : $375,510
Andreas Athanasiou $4,250,000 (1)
-Salary Remaining : $346,939
Joonas Korpisalo $4,000,000 (4)
-Salary Remaining : $326,531
Barclay Goodrow $3,641,667 (3)
-Salary Remaining : $297,279
Brian Dumoulin $3,150,000 (4)
-Salary Remaining : $257,143
Brett Howden $1,900,000 (6)
-Salary Remaining : $155,102
Derek Forbort $1,500,000 (2)
-Salary Remaining : $122,449
Anthony Beauvillier $1,250,000 (4)
-Salary Remaining : $102,041
Vasily Podkolzin $1,000,000 (5)
-Salary Remaining : $81,633
Casey DeSmith $1,000,000 (3)
-Salary Remaining : $81,633
Marco Kasper $886,667 (3)
-Salary Remaining : $72,381
Sam Morton $870,000 (2)
-Salary Remaining : $71,020
Ryan Suzuki $775,000 (2)
-Salary Remaining : $63,265
Liam Foudy $775,000 (2)
-Salary Remaining : $63,265
Michael Sgarbossa $775,000 (1)
-Salary Remaining : $63,265
Mitchell Stephens $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players23
Salary Commitment
Year 2025 : $73,348,334
Year 2026 : $72,128,334
Year 2027 : $74,978,334
Year 2028 : $58,950,000
Salary Average Commitment
Year 2025 : $73,348,334
Year 2026 : $68,323,334
Year 2027 : $63,628,334
Year 2028 : $47,600,000
Salary Cap with 1 Way Contract
Year 2025 : $73,348,334
Year 2026 : $68,323,334
Year 2027 : $63,628,334
Year 2028 : $47,600,000

Farm Players Salaries

Patrick Maroon $1,300,000 (1)
Salary Remaining : $106,122
Devin Kaplan $921,667 (4)
Salary Remaining : $75,238
Michael Milne $861,667 (2)
Salary Remaining : $70,340
Donovan Sebrango $828,333 (2)
Salary Remaining : $67,619
Daemon Hunt $828,333 (2)
Salary Remaining : $67,619
Jakob Pelletier $800,000 (4)
Salary Remaining : $65,306
Olivier Rodrigue $775,000 (1)
Salary Remaining : $63,265
Matt Martin $775,000 (2)
Salary Remaining : $63,265
Jason Polin $775,000 (2)
Salary Remaining : $63,265
Total Farm Players9
Salary Commitment
Year 2025 : $7,865,000
Year 2026 : $5,571,667
Year 2027 : $1,696,667
Year 2028 : $1,696,667
Salary Average Commitment
Year 2025 : $7,865,000
Year 2026 : $5,790,000
Year 2027 : $1,721,667
Year 2028 : $1,721,667

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 4000 - $75 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,605,357
Farm Players Total Salaries$15,958,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$438,764,447
Projected Bank Account$438,764,447

Pro Players Salaries

Rasmus Dahlin $11,000,000 (8)
-Salary Remaining : $897,959
Sebastian Aho $9,750,000 (8)
-Salary Remaining : $795,918
Tim Stutzle $8,350,000 (7)
-Salary Remaining : $681,633
Jason Robertson $7,750,000 (2)
-Salary Remaining : $632,653
Dylan Guenther $7,142,857 (9)
-Salary Remaining : $583,090
Brendan Gallagher $6,500,000 (3)
-Salary Remaining : $530,612
Blake Coleman $4,900,000 (3)
-Salary Remaining : $400,000
Ilya Mikheyev $4,750,000 (2)
-Salary Remaining : $387,755
Nick Foligno $4,500,000 (2)
-Salary Remaining : $367,347
Petr Mrazek $4,250,000 (2)
-Salary Remaining : $346,939
Mathew Dumba $3,750,000 (2)
-Salary Remaining : $306,122
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $283,673
Cole Perfetti $3,250,000 (3)
-Salary Remaining : $265,306
Jordan Greenway $3,000,000 (3)
-Salary Remaining : $244,898
Danton Heinen $2,250,000 (2)
-Salary Remaining : $183,673
Evgenii Dadonov $2,250,000 (2)
-Salary Remaining : $183,673
Arber Xhekaj $1,300,000 (2)
-Salary Remaining : $106,122
Nick Perbix $1,125,000 (3)
-Salary Remaining : $91,837
Yaroslav Askarov $925,000 (3)
-Salary Remaining : $75,510
Pavel Mintyukov $918,333 (2)
-Salary Remaining : $74,966
Shakir Mukhamadullin $894,167 (2)
-Salary Remaining : $72,993
Pontus Holmberg $800,000 (3)
-Salary Remaining : $65,306
Adam Gaudette $775,000 (3)
-Salary Remaining : $63,265
Total Pro Players23
Salary Commitment
Year 2025 : $93,605,357
Year 2026 : $98,136,190
Year 2027 : $63,192,857
Year 2028 : $36,242,857
Salary Average Commitment
Year 2025 : $93,605,357
Year 2026 : $93,605,357
Year 2027 : $57,517,857
Year 2028 : $36,242,857
Salary Cap with 1 Way Contract
Year 2025 : $93,605,357
Year 2026 : $93,605,357
Year 2027 : $57,517,857
Year 2028 : $36,242,857

Farm Players Salaries

Cole Sillinger $2,250,000 (2)
Salary Remaining : $183,673
Hunter Brzustewicz $950,000 (4)
Salary Remaining : $77,551
Oliver Moore $941,667 (3)
Salary Remaining : $76,871
John Beecher $925,000 (2)
Salary Remaining : $75,510
Fedor Svechkov $925,000 (3)
Salary Remaining : $75,510
Samuel Honzek $918,333 (3)
Salary Remaining : $74,966
Carter Mazur $905,833 (3)
Salary Remaining : $73,946
Nikita Grebenkin $875,000 (3)
Salary Remaining : $71,429
Chase Bradley $872,500 (2)
Salary Remaining : $71,224
Juha Jaaska $850,000 (3)
Salary Remaining : $69,388
Ivan Ivan $845,000 (2)
Salary Remaining : $68,980
Philip Tomasino $825,000 (2)
Salary Remaining : $67,347
Mads Sogaard $775,000 (2)
Salary Remaining : $63,265
Kyle MacLean $775,000 (3)
Salary Remaining : $63,265
Ty Smith $775,000 (1)
Salary Remaining : $63,265
Noah Philp $775,000 (2)
Salary Remaining : $63,265
Jaret Anderson-Dolan $775,000 (2)
Salary Remaining : $63,265
Total Farm Players17
Salary Commitment
Year 2025 : $15,958,333
Year 2026 : $16,458,333
Year 2027 : $7,515,833
Year 2028 : $1,075,000
Salary Average Commitment
Year 2025 : $15,958,333
Year 2026 : $15,183,333
Year 2027 : $7,140,833
Year 2028 : $950,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5000 - $100 - 4 996 - 99,91%
Level 3: 2000 - $75 - 2 000 - 100,00%
Level 4: 4000 - $50 - 3 696 - 92,41%
Luxury : 1690 - $200 - 1 343 - 79,45%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %18 035 - 96,49%
Average Income per Game$944,989
Year to Date Revenue$9,449,891

Expense

Pro Players Total Salaries$87,805,833
Farm Players Total Salaries$4,018,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$454,693,553
Projected Bank Account$454,693,553

Pro Players Salaries

Adam Fox $9,500,000 (5)
-Salary Remaining : $775,510
Kirill Kaprizov $9,000,000 (9)
-Salary Remaining : $734,694
Filip Forsberg $8,500,000 (6)
-Salary Remaining : $693,878
Mika Zibanejad $8,500,000 (6)
-Salary Remaining : $693,878
Roope Hintz $8,450,000 (7)
-Salary Remaining : $689,796
Ilya Sorokin $8,250,000 (8)
-Salary Remaining : $673,469
Nico Hischier $7,250,000 (3)
-Salary Remaining : $591,837
Ivan Barbashev $5,000,000 (4)
-Salary Remaining : $408,163
Alex Tuch $4,750,000 (2)
-Salary Remaining : $387,755
John Marino $4,400,000 (3)
-Salary Remaining : $359,184
Scott Mayfield $3,500,000 (6)
-Salary Remaining : $285,714
Ilya Lyubushkin $3,250,000 (3)
-Salary Remaining : $265,306
Scott Wedgewood $1,500,000 (3)
-Salary Remaining : $122,449
Frank Nazar $950,000 (9)
-Salary Remaining : $77,551
Adam Fantilli $950,000 (2)
-Salary Remaining : $77,551
JJ Peterka $855,833 (6)
-Salary Remaining : $69,864
Spencer Stastney $825,000 (2)
-Salary Remaining : $67,347
Calvin de Haan $800,000 (1)
-Salary Remaining : $65,306
Mark Jankowski $800,000 (2)
-Salary Remaining : $65,306
Steven Lorentz $775,000 (4)
-Salary Remaining : $63,265
Total Pro Players20
Salary Commitment
Year 2025 : $87,805,833
Year 2026 : $95,425,000
Year 2027 : $101,749,991
Year 2028 : $84,349,991
Salary Average Commitment
Year 2025 : $87,805,833
Year 2026 : $87,005,833
Year 2027 : $79,680,833
Year 2028 : $63,280,833
Salary Cap with 1 Way Contract
Year 2025 : $87,805,833
Year 2026 : $87,005,833
Year 2027 : $79,680,833
Year 2028 : $63,280,833

Farm Players Salaries

Kevin Korchinski $918,333 (2)
Salary Remaining : $74,966
Brandon Halverson $775,000 (3)
Salary Remaining : $63,265
Owen Sillinger $775,000 (2)
Salary Remaining : $63,265
Patrick Giles $775,000 (2)
Salary Remaining : $63,265
Cameron Crotty $775,000 (3)
Salary Remaining : $63,265
Total Farm Players5
Salary Commitment
Year 2025 : $4,018,333
Year 2026 : $4,055,833
Year 2027 : $1,587,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,018,333
Year 2026 : $4,018,333
Year 2027 : $1,550,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 3000 - $75 - 0 - 0,00%
Level 4: 4153 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,775,000
Farm Players Total Salaries$4,175,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$809,491,794
Projected Bank Account$809,491,794

Pro Players Salaries

Morgan Rielly $7,500,000 (6)
-Salary Remaining : $612,245
Sean Durzi $6,000,000 (4)
-Salary Remaining : $489,796
Nick Schmaltz $5,850,000 (9)
-Salary Remaining : $477,551
Adrian Kempe $5,500,000 (9)
-Salary Remaining : $448,980
Linus Ullmark $5,000,000 (5)
-Salary Remaining : $408,163
Ryan Strome $5,000,000 (3)
-Salary Remaining : $408,163
Kyle Palmieri $5,000,000 (3)
-Salary Remaining : $408,163
Dylan DeMelo $4,900,000 (4)
-Salary Remaining : $400,000
Mats Zuccarello $4,125,000 (2)
-Salary Remaining : $336,735
Nick Jensen $4,050,000 (2)
-Salary Remaining : $330,612
Warren Foegele $3,500,000 (3)
-Salary Remaining : $285,714
Joel Armia $3,400,000 (3)
-Salary Remaining : $277,551
Henri Jokiharju $3,100,000 (4)
-Salary Remaining : $253,061
Adam Henrique $3,000,000 (2)
-Salary Remaining : $244,898
Sean Kuraly $2,500,000 (3)
-Salary Remaining : $204,082
Carl Grundstrom $1,800,000 (2)
-Salary Remaining : $146,939
Kiefer Sherwood $1,500,000 (7)
-Salary Remaining : $122,449
Timothy Liljegren $1,400,000 (1)
-Salary Remaining : $114,286
Aleksei Kolosov $925,000 (3)
-Salary Remaining : $75,510
Urho Vaakanainen $850,000 (4)
-Salary Remaining : $69,388
Josh Mahura $775,000 (3)
-Salary Remaining : $63,265
Jordan Oesterle $775,000 (2)
-Salary Remaining : $63,265
Dominic Toninato $775,000 (3)
-Salary Remaining : $63,265
Justin Brazeau $775,000 (2)
-Salary Remaining : $63,265
Nathan Walker $775,000 (4)
-Salary Remaining : $63,265
Total Pro Players25
Salary Commitment
Year 2025 : $78,775,000
Year 2026 : $81,432,500
Year 2027 : $76,745,000
Year 2028 : $56,462,500
Salary Average Commitment
Year 2025 : $78,775,000
Year 2026 : $77,375,000
Year 2027 : $62,850,000
Year 2028 : $40,975,000
Salary Cap with 1 Way Contract
Year 2025 : $78,775,000
Year 2026 : $77,375,000
Year 2027 : $62,850,000
Year 2028 : $40,975,000

Farm Players Salaries

Tom Willander $950,000 (3)
Salary Remaining : $77,551
Derek Ryan $900,000 (1)
Salary Remaining : $73,469
Matthew Robertson $775,000 (3)
Salary Remaining : $63,265
Nathan Legare $775,000 (2)
Salary Remaining : $63,265
Devin Shore $775,000 (1)
Salary Remaining : $63,265
Total Farm Players5
Salary Commitment
Year 2025 : $4,175,000
Year 2026 : $2,500,000
Year 2027 : $1,725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,175,000
Year 2026 : $2,500,000
Year 2027 : $1,725,000
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 3562 - $50 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,044,525
Farm Players Total Salaries$9,875,000
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($788,554)
Projected Bank Account($788,554)

Pro Players Salaries

Jack Eichel $10,000,000 (9)
-Salary Remaining : $816,327
Alex Pietrangelo $8,800,000 (3)
-Salary Remaining : $718,367
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $653,061
Matty Beniers $7,142,857 (7)
-Salary Remaining : $583,090
Nikita Zadorov $5,000,000 (6)
-Salary Remaining : $408,163
Alexander Wennberg $5,000,000 (5)
-Salary Remaining : $408,163
Conor Garland $4,950,000 (8)
-Salary Remaining : $404,082
Carter Verhaeghe $4,166,667 (9)
-Salary Remaining : $340,136
Filip Gustavsson $3,750,000 (7)
-Salary Remaining : $306,122
Anthony Mantha $3,500,000 (2)
-Salary Remaining : $285,714
Michael Rasmussen $3,200,000 (4)
-Salary Remaining : $261,224
Pierre Engvall $3,000,000 (6)
-Salary Remaining : $244,898
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $204,082
Trent Frederic $2,300,000 (9)
-Salary Remaining : $187,755
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $163,265
Blake Lizotte $1,850,000 (5)
-Salary Remaining : $151,020
Connor Dewar $1,180,000 (3)
-Salary Remaining : $96,327
Erik Brannstrom $900,000 (1)
-Salary Remaining : $73,469
Zachary L'Heureux $863,334 (3)
-Salary Remaining : $70,476
Dennis Hildeby $841,667 (3)
-Salary Remaining : $68,708
Ben Meyers $775,000 (4)
-Salary Remaining : $63,265
Caleb Jones $775,000 (3)
-Salary Remaining : $63,265
T.J. Tynan $775,000 (2)
-Salary Remaining : $63,265
Hudson Fasching $775,000 (2)
-Salary Remaining : $63,265
Total Pro Players24
Salary Commitment
Year 2025 : $82,044,525
Year 2026 : $84,664,524
Year 2027 : $80,759,524
Year 2028 : $65,742,857
Salary Average Commitment
Year 2025 : $82,044,524
Year 2026 : $81,144,524
Year 2027 : $66,094,524
Year 2028 : $51,134,523
Salary Cap with 1 Way Contract
Year 2025 : $82,044,525
Year 2026 : $81,144,525
Year 2027 : $66,094,525
Year 2028 : $51,134,524

Farm Players Salaries

Lukas Reichel $1,200,000 (2)
Salary Remaining : $97,959
Rasmus Kupari $1,000,000 (1)
Salary Remaining : $81,633
Braeden Cootes $975,000 (3)
Salary Remaining : $79,592
Oskar Olausson $894,167 (1)
Salary Remaining : $72,993
Akira Schmid $875,000 (2)
Salary Remaining : $71,429
Jacob Gaucher $872,500 (3)
Salary Remaining : $71,224
Jere Innala $870,000 (1)
Salary Remaining : $71,020
Hendrix Lapierre $863,333 (2)
Salary Remaining : $70,476
Jakub Skarek $775,000 (2)
Salary Remaining : $63,265
Sam Poulin $775,000 (2)
Salary Remaining : $63,265
Isaak Phillips $775,000 (1)
Salary Remaining : $63,265
Total Farm Players11
Salary Commitment
Year 2025 : $9,875,000
Year 2026 : $6,322,500
Year 2027 : $1,847,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $9,875,000
Year 2026 : $6,335,833
Year 2027 : $1,847,500
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 2532 - $75 - 2 532 - 100,00%
Level 4: 4000 - $50 - 3 701 - 92,54%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %18 233 - 98,39%
Average Income per Game$930,735
Year to Date Revenue$4,653,674

Expense

Pro Players Total Salaries$87,025,916
Farm Players Total Salaries$11,619,000
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$940,411,546
Projected Bank Account$940,411,546

Pro Players Salaries

Brayden Point $9,500,000 (6)
-Salary Remaining : $775,510
Charlie McAvoy $9,500,000 (6)
-Salary Remaining : $775,510
Mikhail Sergachev $8,500,000 (7)
-Salary Remaining : $693,878
Leon Draisaitl $8,500,000 (9)
-Salary Remaining : $693,878
Miro Heiskanen $8,450,000 (5)
-Salary Remaining : $689,796
Alex DeBrincat $7,875,000 (3)
-Salary Remaining : $642,857
Sean Couturier $7,750,000 (6)
-Salary Remaining : $632,653
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $387,755
Philip Broberg $4,580,917 (9)
-Salary Remaining : $373,952
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $326,531
Anthony Stolarz $2,500,000 (6)
-Salary Remaining : $204,082
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $163,265
Jack McBain $1,599,999 (6)
-Salary Remaining : $130,612
Dylan Samberg $1,400,000 (4)
-Salary Remaining : $114,286
Brendan Smith $1,000,000 (2)
-Salary Remaining : $81,633
P.O Joseph $950,000 (2)
-Salary Remaining : $77,551
James van Riemsdyk $900,000 (2)
-Salary Remaining : $73,469
Connor Zary $863,333 (4)
-Salary Remaining : $70,476
Logan Stankoven $814,167 (8)
-Salary Remaining : $66,463
Luke Evangelista $797,500 (3)
-Salary Remaining : $65,102
Vasily Ponomarev $795,000 (3)
-Salary Remaining : $64,898
Total Pro Players21
Salary Commitment
Year 2025 : $87,025,916
Year 2026 : $104,365,084
Year 2027 : $111,645,000
Year 2028 : $89,225,000
Salary Average Commitment
Year 2025 : $87,025,916
Year 2026 : $87,025,916
Year 2027 : $84,175,916
Year 2028 : $63,958,416
Salary Cap with 1 Way Contract
Year 2025 : $87,025,916
Year 2026 : $87,025,916
Year 2027 : $84,175,916
Year 2028 : $63,958,416

Farm Players Salaries

Michael Brandsegg-Nygård $975,000 (3)
Salary Remaining : $79,592
Jesper Wallstedt $925,000 (3)
Salary Remaining : $75,510
Lian Bichsel $918,333 (3)
Salary Remaining : $74,966
John Farinacci $910,000 (2)
Salary Remaining : $74,286
Nikita Nesterenko $874,000 (3)
Salary Remaining : $71,347
James Malatesta $841,667 (2)
Salary Remaining : $68,708
Arthur Kaliyev $825,000 (2)
Salary Remaining : $67,347
Dustin Tokarski $775,000 (2)
Salary Remaining : $63,265
Dominik Shine $775,000 (3)
Salary Remaining : $63,265
Travis Dermott $775,000 (2)
Salary Remaining : $63,265
Kieffer Bellows $775,000 (1)
Salary Remaining : $63,265
Gage Goncalves $775,000 (3)
Salary Remaining : $63,265
Linus Karlsson $775,000 (4)
Salary Remaining : $63,265
Carl Lindbom $700,000 (2)
Salary Remaining : $57,143
Total Farm Players14
Salary Commitment
Year 2025 : $11,619,000
Year 2026 : $12,272,500
Year 2027 : $9,105,833
Year 2028 : $2,250,000
Salary Average Commitment
Year 2025 : $11,619,000
Year 2026 : $10,844,000
Year 2027 : $6,017,333
Year 2028 : $775,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $125 - 5 931 - 98,84%
Level 2: 5000 - $100 - 4 975 - 99,49%
Level 3: 2000 - $76 - 2 000 - 100,00%
Level 4: 4000 - $48 - 3 861 - 96,53%
Luxury : 1064 - $206 - 1 064 - 100,00%
Total Capacity :18064

Income

Home Games Left0
Average Attendance - %17 830 - 98,71%
Average Income per Game$915,609
Year to Date Revenue$2,746,828

Expense

Pro Players Total Salaries$84,597,500
Farm Players Total Salaries$16,765,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$501,431,841
Projected Bank Account$501,431,841

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
-Salary Remaining : $1,028,571
Nikita Kucherov $9,500,000 (3)
-Salary Remaining : $775,510
Martin Necas $6,500,000 (9)
-Salary Remaining : $530,612
Brock Nelson $6,000,000 (4)
-Salary Remaining : $489,796
Esa Lindell $5,800,000 (6)
-Salary Remaining : $473,469
Brett Pesce $5,500,000 (6)
-Salary Remaining : $448,980
Jaccob Slavin $5,300,000 (9)
-Salary Remaining : $432,653
Bryan Rust $5,125,000 (4)
-Salary Remaining : $418,367
Juuse Saros $5,000,000 (9)
-Salary Remaining : $408,163
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $326,531
Bowen Byram $3,850,000 (3)
-Salary Remaining : $314,286
Jake Walman $3,400,000 (9)
-Salary Remaining : $277,551
Frederick Gaudreau $2,100,000 (4)
-Salary Remaining : $171,429
Nic Dowd $1,300,000 (3)
-Salary Remaining : $106,122
Logan Stanley $1,250,000 (2)
-Salary Remaining : $102,041
Kevin Bahl $1,050,000 (7)
-Salary Remaining : $85,714
Daniil Tarasov $1,050,000 (2)
-Salary Remaining : $85,714
Macklin Celebrini $975,000 (3)
-Salary Remaining : $79,592
Mackie Samoskevich $925,000 (2)
-Salary Remaining : $75,510
Dmitri Voronkov $925,000 (3)
-Salary Remaining : $75,510
Emil Heineman $897,500 (3)
-Salary Remaining : $73,265
Noah Juulsen $775,000 (2)
-Salary Remaining : $63,265
Clay Stevenson $775,000 (3)
-Salary Remaining : $63,265
Total Pro Players23
Salary Commitment
Year 2025 : $84,597,500
Year 2026 : $102,210,955
Year 2027 : $106,835,955
Year 2028 : $76,060,955
Salary Average Commitment
Year 2025 : $84,597,500
Year 2026 : $84,597,500
Year 2027 : $80,597,500
Year 2028 : $58,375,000
Salary Cap with 1 Way Contract
Year 2025 : $84,597,500
Year 2026 : $84,597,500
Year 2027 : $80,597,500
Year 2028 : $58,375,000

Farm Players Salaries

Nils Hoglander $1,100,000 (4)
Salary Remaining : $89,796
Matvei Gridin $975,000 (3)
Salary Remaining : $79,592
Nikita Tolopilo $950,000 (3)
Salary Remaining : $77,551
Stephen Halliday $950,000 (1)
Salary Remaining : $77,551
Bogdan Trineyev $900,000 (2)
Salary Remaining : $73,469
Oscar Fisker Molgaard $891,666 (3)
Salary Remaining : $72,789
Joakim Kemell $886,667 (3)
Salary Remaining : $72,381
Owen Pickering $886,667 (3)
Salary Remaining : $72,381
Conor Geekie $886,667 (3)
Salary Remaining : $72,381
Ethan Cardwell $867,500 (3)
Salary Remaining : $70,816
Tristan Lennox $867,500 (3)
Salary Remaining : $70,816
Dylan Duke $867,500 (3)
Salary Remaining : $70,816
Fabian Lysell $863,333 (3)
Salary Remaining : $70,476
Luca Del Bel Belluz $859,999 (3)
Salary Remaining : $70,204
Luca Pinelli $846,666 (3)
Salary Remaining : $69,116
Arshdeep Bains $816,667 (3)
Salary Remaining : $66,667
Givani Smith $800,000 (2)
Salary Remaining : $65,306
Angus Crookshank $775,000 (3)
Salary Remaining : $63,265
William Lagesson $775,000 (2)
Salary Remaining : $63,265
Total Farm Players19
Salary Commitment
Year 2025 : $16,765,832
Year 2026 : $17,349,165
Year 2027 : $15,024,165
Year 2028 : $3,000,000
Salary Average Commitment
Year 2025 : $16,765,832
Year 2026 : $15,815,832
Year 2027 : $13,340,832
Year 2028 : $1,100,000